| Revenue | DKK 10,3M | +135% |
| EBITDA | DKK 919K | +104% |
| Net profit | DKK -13,6M | +65% |
| Total assets | DKK 259M | -3% |
| Equity | DKK -91,9M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -597 | -5.339 | 2.183 | 4.398 | 10.339 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25.040 | -29.665 | -35.429 | -24.595 | 919 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25.040 | -29.665 | -35.429 | -24.595 | 919 |
| Net financials | -7.972 | -8.118 | -11.373 | -15.619 | -14.762 |
| Profit before tax | -33.012 | -37.783 | -46.802 | -40.214 | -13.844 |
| Tax | -6.271 | -188 | -786 | -1.152 | -202 |
| Net profit | -26.741 | -37.595 | -46.016 | -39.062 | -13.641 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 278.979 | 283.539 | 291.747 | 267.565 | 258.980 |
| Equity | 37.720 | 124 | -45.892 | -84.954 | -91.945 |
| Long-term debt | 100.377 | 160.837 | 299.121 | 299.192 | 216.770 |
| Short-term debt | 140.882 | 122.577 | 38.518 | 47.327 | 134.155 |
| Total debt | 241.259 | 283.414 | 337.639 | 346.519 | 350.925 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KR Management | Management | 2021 |
HH Management | Management | 2020 |
PE Management | Management | 2014 |
TK Founder | Founder | 2012 |
| Former (6) | ||
KR Management | Management | 2019 – 2021 |
WB Management | Management | 2012 – 2014 |
SP Management | Management | 2014 – 2017 |
MM Management | Management | 2017 – 2019 |
LJ Management | Management | 2014 – 2020 |
RM Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Karl Rikard Anton Karlström | Management | 0 companies |
| William Blake Loveless | Management | 0 companies |
| Steen Puch Holm-Larsen | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Lorna Janet Mackie | Management | 0 companies |
| Rob McDonald Tyson | Management | 0 companies |