| Revenue | DKK -621K | -412% |
| EBITDA | DKK -621K | -102% |
| Net profit | DKK -17,3M | -130% |
| Total assets | DKK 281,9M | -2% |
| Equity | DKK -182,5M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -427 | -92 | -188 | 199 | -621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -427 | -92 | -188 | 38.960 | -621 |
| Depreciation & amort. | -0 | -53.459 | -0 | -0 | -0 |
| EBIT | -427 | -53.551 | -188 | 38.960 | -621 |
| Net financials | -50.128 | -4.509 | -73.179 | 17.759 | -15.948 |
| Profit before tax | -50.556 | -58.060 | -73.367 | 56.719 | -16.569 |
| Tax | -50 | -0 | 613 | -1.237 | 685 |
| Net profit | -50.506 | -58.060 | -73.980 | 57.956 | -17.254 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 276.541 | 330.577 | 327.999 | 288.877 | 281.908 |
| Equity | 24.796 | -33.264 | -107.244 | -165.200 | -182.454 |
| Long-term debt | 218.589 | 315.966 | 370.566 | 370.566 | 370.566 |
| Short-term debt | 33.156 | 47.875 | 64.677 | 83.511 | 93.796 |
| Total debt | 251.745 | 363.841 | 435.243 | 454.077 | 464.362 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KR Management | Management | 2021 |
PE Management | Management | 2014 |
SP Founder | Founder | 2014 |
HH Management | Management | 2020 |
| Former (4) | ||
KR Management | Management | 2019 – 2021 |
PE Management | Management | 2014 – 2014 |
MM Management | Management | 2017 – 2019 |
LJ Management | Management | 2014 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Per Erik Håkan Blixt | Management | 0 companies |
| Karl Rikard Anton Karlström | Management | 0 companies |
| Peter Eric Broström | Management | 0 companies |
| Steen Puch Holm-Larsen | Founder | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| Lorna Janet Mackie | Management | 0 companies |