| Revenue | DKK 61K | -97% |
| EBITDA | DKK -426K | +95% |
| Net profit | DKK -1,3M | +85% |
| Total assets | DKK 52,1M | -3% |
| Equity | DKK 18,1M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.588 | 1.726 | 1.815 | 2.128 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.037 | 775 | -6.436 | -9.424 | -426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.037 | 775 | -6.436 | -9.424 | -426 |
| Net financials | -665 | -686 | -1.285 | -1.421 | -1.206 |
| Profit before tax | 372 | 89 | -7.721 | -10.844 | -1.632 |
| Tax | 82 | 20 | -1.699 | -2.386 | -359 |
| Net profit | 290 | 69 | -6.023 | -8.459 | -1.273 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 70.967 | 71.408 | 64.208 | 53.613 | 52.115 |
| Equity | 33.828 | 33.897 | 27.875 | 19.416 | 18.143 |
| Long-term debt | 5.500 | 5.500 | 28.563 | 28.586 | 5.500 |
| Short-term debt | 23.932 | 24.500 | 2.185 | 2.670 | 25.668 |
| Total debt | 29.432 | 30.000 | 30.747 | 31.256 | 31.168 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KR Management | Management | 2021 |
HH Management | Management | 2020 |
TK Founder | Founder | 2012 |
PE Management | Management | 2014 |
| Former (6) | ||
KR Management | Management | 2019 – 2021 |
SP Management | Management | 2014 – 2017 |
MM Management | Management | 2017 – 2019 |
WB Management | Management | 2012 – 2014 |
LJ Management | Management | 2014 – 2020 |
RM Management | Management | 2012 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Rikard Anton Karlström | Management | 0 companies |
| Karl Rikard Anton Karlström | Management | 0 companies |
| Steen Puch Holm-Larsen | Management | 0 companies |
| Morten Munkager Knudsen | Management | 0 companies |
| Héléne Henning | Management | 0 companies |
| William Blake Loveless | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Peter Eric Broström | Management | 0 companies |
| Lorna Janet Mackie | Management | 0 companies |
| Rob Macdonald Tyson | Management | 0 companies |