| Revenue | DKK 2,8M | -20% |
| EBITDA | DKK 2,8M | -20% |
| Net profit | DKK 4,4M | -4% |
| Total assets | DKK 53,6M | +11% |
| Equity | DKK 48,9M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -8 | 2.194 | 4.431 | 3.850 | 4.199 | 4.042 | 3.019 | 2.718 | 3.676 | 3.739 | 3.547 | 2.837 |
| Staff expenses | -0 | -0 | -167 | -132 | -123 | -123 | -127 | -70 | -32 | -8 | -0 | -0 | -0 |
| EBITDA | -20 | -8 | 2.027 | 4.299 | 3.727 | 4.076 | 3.304 | 2.949 | 2.686 | 3.667 | 3.739 | 3.547 | 2.837 |
| Depreciation & amort. | -0 | -0 | -647 | -1.250 | -2.056 | -1.927 | -2.161 | -2.331 | -2.117 | -2.024 | -1.868 | -1.830 | -1.598 |
| EBIT | -20 | -8 | 1.380 | 3.050 | 1.671 | 2.149 | 1.142 | 618 | 569 | 1.643 | 1.871 | 1.717 | 1.239 |
| Net financials | 2.429 | 3.276 | 4.265 | 4.824 | 7.049 | 4.008 | 2.118 | -554 | 5.314 | -64 | 2.278 | 3.829 | 3.008 |
| Profit before tax | 2.475 | 3.311 | 5.645 | 7.873 | 8.720 | 6.157 | 3.260 | 64 | 5.883 | 1.579 | 4.149 | 5.547 | 4.247 |
| Tax | 33 | 22 | 181 | 505 | 263 | 450 | 253 | 440 | 392 | 136 | 599 | 950 | -155 |
| Net profit | 2.442 | 3.290 | 5.464 | 7.368 | 8.458 | 5.707 | 3.008 | -376 | 5.491 | 1.443 | 3.549 | 4.596 | 4.402 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.421 | 7.998 | 45.558 | 48.004 | 44.217 | 38.020 | 38.269 | 38.157 | 42.484 | 43.412 | 47.132 | 48.220 | 53.619 |
| Equity | 2.522 | 5.812 | 11.276 | 18.508 | 26.829 | 32.398 | 35.266 | 34.751 | 40.101 | 41.443 | 44.935 | 45.531 | 48.933 |
| Long-term debt | 0 | 0 | 29.697 | 27.401 | 0 | 0 | 0 | 0 | 0 | 0 | 703 | 935 | 1.430 |
| Short-term debt | 4.899 | 2.186 | 4.577 | 1.667 | 16.360 | 4.524 | 1.788 | 2.057 | 1.139 | 858 | 715 | 1.132 | 2.790 |
| Total debt | 4.899 | 2.186 | 34.274 | 29.069 | 16.360 | 4.524 | 1.788 | 2.057 | 1.139 | 858 | 1.419 | 2.067 | 4.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 2012 | — | — |
KJ Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Enggaard Jepsen | Founder | 0 companies |
| Kurt Jepsen | Founder | 0 companies |