| Revenue | DKK 6,2M | -2% |
| EBITDA | DKK 2M | -30% |
| Net profit | DKK 1,5M | -32% |
| Total assets | DKK 12M | +0% |
| Equity | DKK 9,7M | -5% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -662 | — | — | 1.084 | 1.306 | 1.353 | 1.954 | 3.770 | 6.115 | 9.576 | 8.050 | 6.312 | 6.173 |
| Staff expenses | -361 | -0 | -0 | -1.060 | -1.249 | -1.307 | -1.665 | -2.092 | -3.272 | -4.242 | -4.865 | -3.442 | -4.165 |
| EBITDA | -301 | 0 | 0 | 24 | 57 | 45 | 289 | 1.678 | 2.842 | 5.334 | 3.185 | 2.869 | 2.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -28 | -44 | -37 |
| EBIT | -301 | 0 | 0 | 24 | 57 | 45 | 289 | 1.670 | 2.834 | 5.326 | 3.158 | 2.825 | 1.971 |
| Net financials | -15 | 0 | 0 | -18 | 2 | -31 | -27 | -22 | -19 | -28 | -5 | 31 | -43 |
| Profit before tax | -286 | 0 | 0 | 6 | 21 | 14 | 262 | 1.648 | 2.815 | 5.298 | 3.153 | 2.856 | 1.928 |
| Tax | -0 | -0 | -0 | -0 | 4 | 4 | 60 | 363 | 622 | 1.169 | 701 | 644 | 433 |
| Net profit | -213 | 0 | 0 | 4 | 17 | 10 | 203 | 1.285 | 2.194 | 4.129 | 2.452 | 2.212 | 1.496 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 0 | 0 | 1.204 | 1.626 | 1.691 | 2.323 | 4.423 | 7.130 | 12.076 | 13.160 | 11.987 | 11.996 |
| Equity | 293 | 0 | 0 | 373 | 390 | 400 | 603 | 1.888 | 3.860 | 7.763 | 8.214 | 10.191 | 9.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460 | 226 |
| Short-term debt | -672 | 0 | 0 | 831 | 1.236 | 1.291 | 1.720 | 2.536 | 3.270 | 4.310 | 4.943 | 1.335 | 2.083 |
| Total debt | -672 | 0 | 0 | 831 | 1.236 | 1.291 | 1.720 | 2.536 | 3.270 | 4.310 | 4.943 | 1.795 | 2.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2012 | — | — |
AT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Littau Timmermann Holding ApS | Company | 50.0% | 50.0% | 2023 |
Simonsen Holding Vejle ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Pedersen | Management | 0 companies |
| Annette Timmermann | Management | 0 companies |