| Revenue | DKK 1M | -16% |
| EBITDA | DKK 1,1M | -9% |
| Net profit | DKK 272K | -26% |
| Total assets | DKK 15,4M | +0% |
| Equity | DKK -1,3M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 910 | 1.112 | 1.292 | 1.142 | 1.237 | 1.118 | 1.311 | 964 | 1.017 | 3.318 | 1.229 | 1.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 878 | 1.013 | 1.108 | 1.756 | 1.252 | 1.267 | 868 | 151 | 279 | -3.925 | 1.898 | 1.179 | 1.077 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 878 | 1.013 | 1.108 | 1.756 | 1.252 | 1.267 | 868 | 151 | 279 | -3.925 | 1.898 | 1.179 | 1.077 |
| Net financials | -699 | -729 | -803 | -797 | -790 | -725 | -710 | -691 | -653 | -658 | -764 | -796 | -805 |
| Profit before tax | 179 | 284 | 305 | 959 | 461 | 542 | 157 | -540 | -374 | -4.583 | 1.134 | 383 | 272 |
| Tax | 45 | 57 | 68 | 211 | 102 | 119 | 35 | -119 | -82 | -65 | -13 | 14 | -0 |
| Net profit | 134 | 227 | 237 | 748 | 360 | 422 | 123 | -421 | -291 | -4.518 | 1.147 | 369 | 272 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.546 | 22.496 | 23.485 | 23.386 | 23.491 | 23.609 | 23.287 | 22.166 | 21.552 | 16.540 | 15.238 | 15.389 | 15.415 |
| Equity | 214 | 441 | 677 | 1.425 | 1.785 | 2.207 | 2.330 | 1.909 | 1.618 | -3.050 | -1.903 | -1.534 | -1.262 |
| Long-term debt | 19.889 | 21.508 | 21.858 | 20.636 | 20.098 | 19.531 | 19.009 | 18.494 | 17.845 | 16.315 | 10.430 | 10.304 | 9.091 |
| Short-term debt | 399 | 445 | 800 | 1.029 | 1.242 | 1.460 | 1.549 | 1.579 | 2.000 | 3.275 | 6.711 | 6.619 | 7.586 |
| Total debt | 20.287 | 21.953 | 22.658 | 21.664 | 21.339 | 20.991 | 20.558 | 20.073 | 19.846 | 19.590 | 17.142 | 16.923 | 16.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2024 | — | — |
BJ Management | Management | 2023 | — | — |
MJ Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosenhaven Dronninglund ApS | Company | 100.0% | 100.0% | 2023 |
MJW HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bundgaard | Management | 0 companies |
| Børge Juul Kristensen | Management | 0 companies |
| Martin Juul Wulff | Founder | 0 companies |