| Revenue | DKK -18K | +33% |
| EBITDA | DKK -18K | -33% |
| Net profit | DKK -135K | +47% |
| Total assets | DKK 268K | -30% |
| Equity | DKK 221K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -22 | 110 | 55 | 89 | 63 | 80 | 40 | 13 | -11 | -13 | -14 | -18 |
| Staff expenses | -1 | -1 | -73 | -38 | -124 | -31 | -1 | -3 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -22 | 37 | 18 | -35 | 32 | 79 | 37 | 11 | -11 | -13 | -14 | -18 |
| Depreciation & amort. | 2 | -2 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -24 | 34 | 16 | -35 | 32 | 79 | 37 | 11 | -11 | -13 | -14 | -18 |
| Net financials | 285 | 285 | -161 | -209 | 76 | 32 | 80 | 486 | -55 | 97 | -49 | -240 | -117 |
| Profit before tax | 260 | 260 | -127 | -193 | 41 | 63 | 159 | 523 | -44 | 86 | -62 | -254 | -135 |
| Tax | 1 | 1 | 6 | 4 | -0 | -0 | 17 | 9 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 260 | 260 | -133 | -197 | 41 | 63 | 142 | 514 | -46 | 86 | -62 | -254 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 568 | 378 | 169 | 220 | 256 | 419 | 862 | 766 | 783 | 626 | 384 | 268 |
| Equity | 558 | 558 | 331 | 135 | 175 | 239 | 328 | 788 | 686 | 772 | 610 | 357 | 221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 46 | 35 | 44 | 17 | 91 | 74 | 80 | 10 | 15 | 27 | 46 |
| Total debt | 10 | 10 | 46 | 35 | 44 | 17 | 91 | 74 | 80 | 10 | 15 | 27 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|