| Revenue | DKK -10K | -22% |
| EBITDA | DKK -10K | +22% |
| Net profit | DKK -13K | +17% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -902K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -302 | -12 | -17 | -16 | -8 | -13 | -11 | -8 | -11 | -10 | -6 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -302 | -12 | -17 | -16 | -8 | -361 | -342 | -8 | -11 | -10 | -6 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -302 | -12 | -17 | -16 | -8 | -361 | -342 | -8 | -11 | -10 | -6 | -13 | -10 |
| Net financials | -9 | -90 | 240 | -2 | -5 | -7 | -3 | -3 | -1 | 0 | -2 | -2 | -3 |
| Profit before tax | — | -101 | 224 | -19 | -13 | -368 | -345 | -11 | -12 | -10 | -8 | -15 | -13 |
| Tax | 70 | 24 | 50 | -4 | -3 | -4 | -3 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -380 | -125 | 174 | -14 | -10 | -364 | -342 | -9 | -12 | -10 | -8 | -15 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 208 | 647 | 659 | 668 | 337 | 4 | 3 | 90 | 11 | 2 | 0 | 0 |
| Equity | — | -280 | -106 | -120 | -130 | -494 | -836 | -844 | -856 | -867 | -875 | -890 | -902 |
| Long-term debt | 0 | 0 | 0 | 0 | 791 | 821 | 829 | 838 | 937 | 868 | 868 | 878 | 878 |
| Short-term debt | 336 | 488 | 752 | 779 | 8 | 10 | 10 | 9 | 10 | 10 | 9 | 12 | 25 |
| Total debt | 336 | 488 | 752 | 779 | 799 | 831 | 839 | 847 | 947 | 878 | 876 | 890 | 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATHIASSEN HOLDING AF 19.12.2006 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mathiassen | Management | 0 companies |