| Revenue | DKK 352K | +11% |
| EBITDA | DKK 352K | +11% |
| Net profit | DKK 250K | +17% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 4,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 170 | -319 | 65 | 319 | 406 | 435 | 428 | 3.429 | 297 | 296 | 316 | 352 |
| Staff expenses | -0 | -0 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 170 | -242 | 259 | 319 | 406 | 435 | 428 | 3.429 | 297 | 296 | 316 | 352 |
| Depreciation & amort. | -0 | -12 | -8 | 97 | -16 | -21 | -21 | -31 | -25 | -33 | -37 | -37 | -37 |
| EBIT | -35 | 159 | -250 | 162 | 303 | 385 | 414 | 397 | 3.404 | 264 | 259 | 280 | 316 |
| Net financials | -45 | -128 | -72 | -137 | -86 | -133 | -57 | -43 | -71 | 6 | 2 | 3 | 15 |
| Profit before tax | -80 | 31 | -322 | 25 | 217 | 252 | 357 | 354 | 3.333 | 270 | 261 | 283 | 330 |
| Tax | -9 | 16 | -77 | -14 | 48 | 55 | 89 | 85 | 713 | 67 | 35 | 70 | 80 |
| Net profit | -71 | 15 | -245 | 39 | 169 | 197 | 268 | 270 | 2.620 | 203 | 226 | 213 | 250 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.366 | 3.573 | 3.575 | 3.656 | 3.972 | 5.670 | 5.908 | 6.130 | 5.295 | 5.304 | 5.465 | 5.685 | 5.698 |
| Equity | 84 | 99 | -146 | -107 | 63 | 259 | 528 | 797 | 3.417 | 3.620 | 3.846 | 4.059 | 4.309 |
| Long-term debt | 1.800 | 3.213 | 3.096 | 3.157 | 2.996 | 4.540 | 4.382 | 4.233 | 662 | 582 | 1.484 | 1.455 | 1.179 |
| Short-term debt | 1.482 | 262 | 625 | 606 | 914 | 871 | 999 | 1.100 | 1.215 | 1.102 | 135 | 172 | 211 |
| Total debt | 3.282 | 3.474 | 3.721 | 3.762 | 3.910 | 5.411 | 5.381 | 5.333 | 1.878 | 1.684 | 1.619 | 1.626 | 1.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINKBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
B TANDRUP HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nørgaard Sinkbæk | Management | 0 companies |