| Revenue | DKK -99K | -84% |
| EBITDA | DKK -99K | +87% |
| Net profit | DKK -86K | +88% |
| Total assets | DKK 91K | -31% |
| Equity | DKK -739K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -202 | 167 | 169 | 128 | 148 | -500 | -625 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -300 | -129 | -0 |
| EBITDA | -202 | 167 | 169 | 128 | 148 | -800 | -754 | -99 |
| Depreciation & amort. | -19 | -70 | -70 | -70 | -35 | -70 | -16 | -0 |
| EBIT | -221 | 97 | 99 | 58 | 113 | -870 | -770 | -99 |
| Net financials | 9 | 3 | 1 | 0 | -2 | -1 | -17 | -8 |
| Profit before tax | -111 | 100 | 100 | 59 | 111 | -871 | -787 | -108 |
| Tax | 51 | 16 | 36 | 11 | 18 | -183 | -70 | -22 |
| Net profit | -162 | 84 | 64 | 47 | 93 | -688 | -717 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 812 | 769 | 1.003 | 840 | 741 | 133 | 91 |
| Equity | 463 | 547 | 612 | 659 | 752 | 64 | -653 | -739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 265 | 157 | 344 | 88 | 677 | 786 | 830 |
| Total debt | 176 | 265 | 157 | 344 | 88 | 677 | 786 | 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLN EJENDOMSKONSULENTEN ApS | Company | 50.0% | 50.0% | 2020 |
BOLIGEXPERTEN ADMINISTRATION A/S | Company | 20.0% | 20.0% | 2012 |
KFP HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
Cobblestone A/S | Company | 20.0% | 20.0% | 2012 |
Lykke Holding Dragør ApS | Company | 33.3% | 33.3% | 2016 |
PROSEDO ApS | Company | 50.0% | 50.0% | 2016 |
Ad Metam Ventum ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nielsen | Management | 0 companies |
| Michael Salling | Board of Directors | 0 companies |
| Preben Løth Christensen | Board of Directors | 0 companies |
| Kent Friis Petersen | Board of Directors | 0 companies |
| Rasmus Juul-Nyholm | Chairman | 0 companies |
| Kim Lykke Pedersen | Board of Directors | 0 companies |
| Carsten Daner Villiam Jagerkilde | Board of Directors | 0 companies |
| Christian Ringbæk | Chairman | 0 companies |