| Revenue | DKK 24,2M | +25% |
| EBITDA | DKK 7,7M | +39% |
| Net profit | DKK 5,8M | +41% |
| Total assets | DKK 12,9M | +9% |
| Equity | DKK 3,3M | -39% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.544 | 8.086 | 13.055 | 19.390 | 24.213 |
| Staff expenses | -2.346 | -6.445 | -10.064 | -13.877 | -16.544 |
| EBITDA | 198 | 1.641 | 2.991 | 5.512 | 7.668 |
| Depreciation & amort. | -0 | -0 | 41 | 146 | -249 |
| EBIT | 198 | 1.641 | 2.950 | 5.367 | 7.419 |
| Net financials | -0 | -12 | 1.969 | -11 | -40 |
| Profit before tax | 197 | 1.629 | 4.919 | 5.355 | 7.379 |
| Tax | 58 | 410 | 731 | 1.271 | 1.625 |
| Net profit | 140 | 1.219 | 4.188 | 4.084 | 5.754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.884 | 5.096 | 7.449 | 11.738 | 12.850 |
| Equity | 640 | 1.858 | 3.296 | 5.380 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 158 |
| Short-term debt | 1.245 | 3.238 | 4.153 | 6.358 | 9.578 |
| Total debt | 1.245 | 3.238 | 4.153 | 6.358 | 9.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
PS Management | Management | 2012 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTIPLE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 5.0% | 5.0% | 2014 | |
SØBALLE HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
twoday Business Apps ERP A/S | Company | 100.0% | 100.0% | 2017 |
DOWNSTREAM HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
CASA STOKHOLM HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
ENGHUSET SKARRILD ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søballe | Management | 0 companies |
| Poul Stokholm | Management | 0 companies |
| Simon Eglin Berthelsen | Chief Executive Officer | 0 companies |
| Lotte Bæk Stokholm | Board of Directors | 0 companies |
| Jan Jacobsen | Chairman | 0 companies |
| Peter Ausum Nielsen | Chairman | 0 companies |
| John Bredmose Rasmussen | Board of Directors | 0 companies |
| Anders Østergaard | Chairman | 0 companies |
| Tommy Paulsen | Chairman | 0 companies |
| Kenneth Henriks | Board of Directors | 0 companies |
| Svend Stenberg Mølholt | Board of Directors | 0 companies |