| Revenue | DKK 59K | -94% |
| EBITDA | DKK 3K | -100% |
| Net profit | DKK -124K | -116% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 3M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -250 | -107 | -1.208 | 1.334 | -506 | -736 | 797 | 1.260 | 412 | 1.375 | 1.228 | 963 | 59 |
| Staff expenses | -436 | -543 | -601 | -632 | -602 | -378 | -470 | -327 | -350 | -231 | -80 | -209 | -56 |
| EBITDA | -686 | -650 | -1.809 | 702 | -1.107 | -1.114 | 328 | 933 | 62 | 1.101 | 1.147 | 754 | 3 |
| Depreciation & amort. | -169 | -209 | -80 | -221 | -233 | -187 | -221 | -249 | -293 | -221 | -224 | -63 | -63 |
| EBIT | -856 | -859 | -1.890 | 481 | -1.340 | -1.300 | 106 | 684 | -231 | 880 | 924 | 691 | -60 |
| Net financials | -230 | -172 | -189 | -184 | -146 | -152 | -148 | -293 | 16 | -253 | -228 | 101 | -64 |
| Profit before tax | -1.085 | -1.030 | -2.079 | 297 | -1.486 | -1.453 | -42 | 391 | -215 | 627 | 696 | 792 | -124 |
| Tax | -259 | -239 | -475 | 83 | 785 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -826 | -791 | -1.604 | 213 | -2.271 | -1.453 | -42 | 391 | -215 | 627 | 696 | 792 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.414 | 10.153 | 9.237 | 9.852 | 8.227 | 7.634 | 7.537 | 8.104 | 7.949 | 7.581 | 6.229 | 5.375 | 5.442 |
| Equity | 749 | 2.658 | 1.055 | 4.578 | 2.307 | 854 | 812 | 1.203 | 988 | 1.615 | 2.311 | 3.103 | 2.979 |
| Long-term debt | 7.184 | 6.815 | 7.517 | 4.383 | 4.254 | 5.605 | 3.008 | 2.877 | 2.643 | 2.478 | 2.295 | 1.462 | 1.529 |
| Short-term debt | 481 | 680 | 665 | 891 | 1.667 | 1.175 | 3.717 | 4.023 | 4.318 | 3.488 | 1.623 | 810 | 934 |
| Total debt | 7.665 | 7.494 | 8.183 | 5.274 | 5.921 | 6.780 | 6.725 | 6.900 | 6.961 | 5.965 | 3.918 | 2.273 | 2.463 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
DANKANI ApS | Company | 90.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Blicher Ravnsbo | Board of Directors | 0 companies |
| Karsten Lysdal Danielsen | Board of Directors | 0 companies |
| Nicolai Struckmann Danielsen | Board of Directors | 0 companies |