| Revenue | DKK 1,8M | -10% |
| EBITDA | DKK -8,4M | -491% |
| Net profit | DKK -7,4M | -911% |
| Total assets | DKK 42M | -19% |
| Equity | DKK 9,8M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 929 | 1.116 | 1.270 | 1.624 | 1.679 | 1.571 | 1.431 | 1.731 | 1.802 | 1.877 | 1.975 | 1.984 | 1.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 929 | 1.116 | 24.270 | 576 | 2.231 | 3.840 | 3.048 | 4.994 | 8.124 | 5.713 | -1.373 | 2.159 | -8.434 |
| Depreciation & amort. | -0 | -0 | 11.500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 929 | 1.116 | 12.770 | 576 | 2.231 | 3.840 | 3.048 | 4.994 | 8.124 | 5.713 | -1.373 | 2.159 | -8.434 |
| Net financials | -1.139 | -451 | -472 | -531 | -88 | -136 | -78 | -109 | -125 | -137 | -242 | -985 | -1.092 |
| Profit before tax | -211 | 666 | 12.298 | 45 | 2.143 | 3.704 | 2.970 | 4.886 | 7.999 | 5.576 | -1.615 | 1.174 | -9.526 |
| Tax | -3 | -39 | 2.654 | -472 | 471 | 815 | 653 | 1.075 | 1.760 | 1.227 | -355 | 258 | -2.096 |
| Net profit | -208 | 704 | 9.644 | 517 | 1.671 | 2.889 | 2.316 | 3.811 | 6.239 | 4.350 | -1.260 | 916 | -7.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 23.767 | 35.592 | 46.380 | 36.632 | 38.563 | 40.528 | 44.423 | 50.502 | 54.356 | 51.040 | 51.928 | 41.967 |
| Equity | — | 7.497 | 17.142 | 17.658 | 7.330 | 8.719 | 10.335 | 11.146 | 15.885 | 18.935 | 16.325 | 17.241 | 9.811 |
| Long-term debt | 0 | 12.232 | 23.597 | 22.939 | 23.056 | 23.054 | 23.025 | 24.688 | 24.657 | 24.631 | 24.614 | 24.614 | 24.410 |
| Short-term debt | 0 | 411 | 470 | 48 | 372 | 422 | 465 | 1.175 | 1.151 | 1.138 | 1.188 | 1.122 | 1.043 |
| Total debt | 0 | 12.642 | 12.269 | 22.987 | 23.428 | 23.476 | 23.490 | 25.862 | 25.808 | 25.769 | 25.802 | 25.735 | 25.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SR Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANTZEN PROPERTIES ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Luisana Mazzei Jantzen | Chief Executive Officer | 0 companies |
| Steen Rosby | Management | 0 companies |
| Erik Jantzen | Chairman | 0 companies |