| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 19K | -75% |
| Net profit | DKK -14K | -142% |
| Total assets | DKK 583K | +3% |
| Equity | DKK 341K | -4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.820 | 1.943 | 2.047 | 1.917 | 2.176 | 2.427 | 2.593 | 2.894 | 2.548 | 2.930 | 2.558 | 2.768 | 2.747 | 2.555 |
| Staff expenses | -1.676 | -1.929 | -1.899 | -1.889 | -2.040 | -2.243 | -2.305 | -2.624 | -2.475 | -2.791 | -2.530 | -2.523 | -2.670 | -2.536 |
| EBITDA | 144 | 14 | 148 | 28 | 136 | 184 | 289 | 270 | 73 | 139 | 28 | 245 | 77 | 19 |
| Depreciation & amort. | -450 | -426 | -417 | -370 | -407 | -417 | -466 | -117 | -83 | -112 | -43 | -58 | -34 | -37 |
| EBIT | -306 | -413 | -269 | -342 | -271 | -233 | -178 | 153 | -10 | 27 | -15 | 187 | 43 | -18 |
| Net financials | -18 | -9 | -12 | -8 | -3 | -1 | -2 | -1 | -1 | -4 | -1 | -1 | 1 | 1 |
| Profit before tax | -324 | -422 | -280 | -350 | -274 | -234 | -179 | 153 | -11 | 23 | -16 | 186 | 44 | -17 |
| Tax | -79 | -113 | -82 | -97 | -60 | -51 | -39 | 35 | -2 | 6 | -3 | 41 | 10 | -3 |
| Net profit | -245 | -309 | -198 | -253 | -214 | -183 | -141 | 117 | -9 | 17 | -13 | 145 | 34 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.589 | 2.165 | 1.842 | 1.447 | 1.273 | 962 | 767 | 940 | 941 | 743 | 474 | 723 | 566 | 583 |
| Equity | 1.840 | 1.532 | 1.333 | 1.080 | 867 | 683 | 543 | 660 | 540 | 444 | 317 | 462 | 356 | 341 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 203 | 179 | 135 | 249 | 199 | 219 | 279 | 401 | 299 | 157 | 261 | 211 | 241 |
| Total debt | 204 | 203 | 179 | 135 | 249 | 199 | 219 | 279 | 401 | 299 | 157 | 261 | 211 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIROPRAKTOR NIS ALNOR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nis Peter Alnor | Management | 0 companies |