| Revenue | DKK -25K | +8% |
| EBITDA | DKK -25K | -8% |
| Net profit | DKK 850 | -95% |
| Total assets | DKK 4,8M | -14% |
| Equity | DKK 4,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 420 | 430 | 368 | 378 | 465 | 308 | 16 | -23 | -29 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 254 | 2.483 | 430 | 368 | 378 | 465 | -192 | 16 | -23 | -29 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 2.483 | 430 | 368 | 378 | 465 | -192 | 16 | -23 | -29 | -23 | -25 |
| Net financials | 26 | 29 | 24 | 62 | 55 | 53 | 56 | 41 | 47 | 61 | 44 | 26 |
| Profit before tax | 280 | 2.513 | 455 | 429 | 433 | 518 | -136 | 57 | 24 | 32 | 21 | 1 |
| Tax | 70 | 568 | 87 | 101 | 96 | 114 | -30 | -1 | 7 | 7 | 5 | 0 |
| Net profit | 210 | 1.945 | 368 | 328 | 338 | 404 | -106 | 57 | 16 | 25 | 17 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.977 | 11.072 | 11.241 | 9.761 | 9.490 | 9.724 | 8.768 | 6.621 | 6.288 | 6.063 | 5.577 | 4.823 |
| Equity | 6.350 | 8.111 | 8.378 | 6.907 | 6.764 | 7.168 | 6.412 | 6.360 | 6.266 | 6.041 | 5.557 | 4.808 |
| Long-term debt | 0 | 0 | 2.011 | 1.917 | 1.924 | 1.758 | 1.673 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.601 | 2.483 | 398 | 483 | 348 | 344 | 338 | 262 | 22 | 22 | 20 | 15 |
| Total debt | 2.601 | 2.483 | 2.408 | 2.400 | 2.271 | 2.102 | 2.012 | 262 | 22 | 22 | 20 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|