| Revenue | DKK 754K | -12% |
| EBITDA | DKK 222K | +28% |
| Net profit | DKK 301K | +9% |
| Total assets | DKK 2,1M | +16% |
| Equity | DKK 2M | +18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 1.162 | 1.361 | 1.313 | 692 | 663 | 710 | 759 | 788 | 822 | 833 | 857 | 754 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -402 |
| EBITDA | 498 | 118 | 229 | 369 | -40 | 29 | 31 | 65 | 57 | 117 | 218 | 174 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 498 | 118 | 229 | 369 | -40 | 29 | 31 | 65 | 57 | 117 | 218 | 174 | 222 |
| Net financials | 5 | 29 | 65 | -12 | 0 | -43 | 74 | 35 | 150 | -154 | 139 | 177 | 165 |
| Profit before tax | 504 | 147 | 294 | 357 | 2 | -14 | 105 | 100 | 207 | -36 | 357 | 351 | 387 |
| Tax | 126 | 37 | 69 | 79 | 2 | -3 | 23 | 23 | 46 | -8 | 79 | 75 | 86 |
| Net profit | 378 | 110 | 225 | 278 | 0 | -11 | 82 | 78 | 160 | -28 | 278 | 276 | 301 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 470 | 710 | 1.077 | 1.256 | 1.029 | 895 | 1.001 | 1.746 | 1.977 | 1.602 | 1.704 | 1.822 | 2.108 |
| Equity | 458 | 471 | 696 | 974 | 874 | 813 | 895 | 972 | 1.133 | 1.105 | 1.382 | 1.658 | 1.959 |
| Long-term debt | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 239 | 265 | 282 | 155 | 83 | 106 | 774 | 844 | 497 | 322 | 164 | 149 |
| Total debt | 13 | 239 | 381 | 282 | 155 | 83 | 106 | 774 | 844 | 497 | 322 | 164 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|