| Revenue | DKK 14K | -76% |
| EBITDA | DKK 14K | -76% |
| Net profit | DKK -102K | -78% |
| Total assets | DKK 7,6M | -3% |
| Equity | DKK 1,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | — | — | 248 | 212 | 97 | 97 | 97 | 14 | 34 | 19 | 60 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 0 | 0 | 248 | 212 | 97 | 97 | -207 | 14 | 34 | 19 | 60 | 14 |
| Depreciation & amort. | -38 | -0 | -0 | -38 | -38 | -38 | -38 | -47 | -53 | -53 | -66 | -76 | -76 |
| EBIT | 91 | 0 | 0 | 210 | 173 | 58 | 59 | -254 | -39 | -19 | -47 | -16 | -62 |
| Net financials | -114 | 0 | 0 | -75 | -110 | -54 | -49 | -48 | -45 | -46 | -58 | -69 | -68 |
| Profit before tax | -24 | 0 | 0 | 135 | 64 | 4 | 10 | -302 | -84 | -65 | -105 | -85 | -130 |
| Tax | -6 | -0 | -0 | -14 | 14 | 4 | -0 | -91 | -18 | 28 | -15 | -28 | -28 |
| Net profit | -18 | 0 | 0 | 150 | 49 | 0 | 10 | -211 | -66 | -94 | -91 | -57 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.979 | 0 | 0 | 6.844 | 7.467 | 7.292 | 7.319 | 7.783 | 6.449 | 6.389 | 7.860 | 7.845 | 7.624 |
| Equity | 1.821 | 0 | 0 | 1.949 | 1.999 | 1.999 | 2.009 | 1.798 | 1.732 | 1.639 | 1.548 | 1.491 | 1.389 |
| Long-term debt | -4.155 | 0 | 0 | 3.627 | 4.485 | 4.424 | 3.964 | 3.930 | 3.896 | 3.861 | 3.831 | 5.674 | 5.660 |
| Short-term debt | -517 | 0 | 0 | 865 | 595 | 489 | 974 | 1.800 | 584 | 623 | 2.230 | 456 | 380 |
| Total debt | -4.672 | 0 | 0 | 4.492 | 5.080 | 4.913 | 4.938 | 5.730 | 4.479 | 4.484 | 6.061 | 6.131 | 6.040 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|