| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -8K | -5% |
| Total assets | DKK 284 | +0% |
| Equity | DKK -978K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -230 | -19 | -13 | -1 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -318 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -947 | -19 | -13 | -1 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -947 | -19 | -13 | -1 | -8 | -7 | -9 | -8 | -7 | -7 | -7 | -7 | -8 |
| Net financials | -5 | 0 | -2 | -0 | 0 | -0 | -0 | -2 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -952 | -19 | -15 | -1 | -8 | -8 | -9 | -10 | -7 | -7 | -7 | -7 | -8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -952 | -19 | -15 | -1 | -8 | -8 | -9 | -10 | -7 | -7 | -7 | -7 | -8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 46 | 31 | 22 | 15 | 7 | 7 | 5 | 5 | 5 | 0 | 0 | 0 |
| Equity | -872 | -891 | -906 | -907 | -915 | -923 | -931 | -941 | -948 | -955 | -963 | -970 | -978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 937 | 937 | 930 | 930 | 930 | 939 | 946 | 953 | 960 | 963 | 971 | 979 |
| Total debt | 938 | 937 | 937 | 930 | 930 | 930 | 939 | 946 | 953 | 960 | 963 | 971 | 979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
NE Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCCES ApS | Company | 100.0% | 100.0% | 2017 |
CON-WISE CONSULT ApS | Company | 33.3% | 33.3% | 2012 |
TELA ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjarne Haugaard | Management | 0 companies |
| Niels Erik Pedersen | Chief Executive Officer | 0 companies |
| Runi Hammer | Chief Executive Officer | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |