| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 11K | -66% |
| Total assets | DKK 881K | -4% |
| Equity | DKK 816K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -6 | -20 | -12 | -1 | 0 | -9 | -6 | -6 | -12 | -13 | -16 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -6 | -20 | -12 | -1 | 0 | -9 | -6 | -6 | -12 | -13 | -16 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -6 | -20 | -12 | -1 | 0 | -9 | -6 | -6 | -12 | -13 | -16 | -12 | -13 |
| Net financials | -460 | 176 | 210 | 44 | -2 | -11 | -19 | 35 | 71 | 243 | 28 | 44 | 56 | 28 |
| Profit before tax | -477 | 170 | 190 | 32 | -4 | -11 | -28 | 29 | 64 | 230 | 14 | 28 | 44 | 15 |
| Tax | 9 | -1 | -5 | -5 | -3 | -3 | -8 | -8 | 42 | -0 | -40 | 6 | 10 | 4 |
| Net profit | -486 | 170 | 195 | 37 | -0 | -8 | -20 | 37 | 22 | 230 | 55 | 22 | 34 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.151 | 1.329 | 1.548 | 1.609 | 1.624 | 1.781 | 1.801 | 1.879 | 1.248 | 1.474 | 1.717 | 995 | 919 | 881 |
| Equity | 1.116 | 1.286 | 1.381 | 1.318 | 1.218 | 1.110 | 984 | 913 | 825 | 1.055 | 996 | 899 | 872 | 816 |
| Long-term debt | 0 | -9 | -15 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 43 | 167 | 290 | 406 | 671 | 817 | 966 | 423 | 419 | 721 | 96 | 46 | 65 |
| Total debt | 35 | 43 | 167 | 290 | 406 | 671 | 817 | 966 | 423 | 419 | 721 | 96 | 46 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Leib Møller Andersen | Founder | 0 companies |