| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK -27K | +41% |
| Total assets | DKK 166K | -14% |
| Equity | DKK 161K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | 72 | 95 | -29 | -84 | -171 | 10 | -9 | 9 | 39 | -8 | 183 | 50 | -40 | -22 |
| Profit before tax | 77 | 100 | -34 | -89 | -176 | 5 | -14 | 4 | 34 | -12 | 179 | 45 | -45 | -27 |
| Tax | 1 | -0 | 2 | 2 | 1 | -0 | -0 | -0 | -1 | -0 | -4 | -1 | -0 | -0 |
| Net profit | 76 | 101 | -36 | -91 | -177 | 5 | -14 | 4 | 35 | -12 | 183 | 46 | -45 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 431 | 394 | 304 | 122 | 127 | 113 | 107 | 139 | 127 | 364 | 371 | 193 | 166 |
| Equity | 521 | 420 | 384 | 294 | 117 | 122 | 108 | 99 | 134 | 122 | 305 | 351 | 188 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -105 | -10 | 10 | 10 | 5 | 5 | 5 | 9 | 5 | 5 | 59 | 20 | 5 | 5 |
| Total debt | -105 | -10 | 10 | 10 | 5 | 5 | 5 | 9 | 5 | 5 | 59 | 20 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|