| Revenue | DKK 1,1M | -21% |
| EBITDA | DKK -84K | -149% |
| Net profit | DKK -159K | -330% |
| Total assets | DKK 543K | -33% |
| Equity | DKK -74K | -187% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.616 | 1.383 | 1.670 | 988 | 1.143 | 1.026 | 925 | 934 | 874 | 1.192 | 1.059 | 1.431 | 1.125 |
| Staff expenses | -388 | -363 | -389 | -294 | -221 | -491 | -390 | -399 | -318 | -355 | -356 | -311 | -370 |
| EBITDA | 20 | 21 | 181 | 60 | -37 | -24 | -164 | -118 | -63 | 121 | 94 | 169 | -84 |
| Depreciation & amort. | 5 | -1 | -6 | -12 | -12 | -6 | -0 | -0 | -4 | -8 | -8 | -19 | -19 |
| EBIT | 15 | 21 | 175 | 48 | -50 | -30 | -164 | -118 | -68 | 112 | 86 | 149 | -103 |
| Net financials | -0 | -1 | -3 | -6 | -3 | -9 | -10 | -16 | -9 | -19 | -45 | -52 | -57 |
| Profit before tax | 15 | 19 | 172 | 41 | -52 | -39 | -173 | -134 | -77 | 93 | 41 | 97 | -160 |
| Tax | 5 | 5 | 43 | 6 | -11 | -5 | -38 | -28 | -16 | 20 | 21 | 28 | -1 |
| Net profit | 10 | 14 | 129 | 35 | -42 | -34 | -135 | -106 | -60 | 73 | 21 | 69 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 418 | 582 | 708 | 558 | 431 | 325 | 319 | 484 | 444 | 434 | 807 | 543 |
| Equity | 122 | 136 | 265 | 300 | 259 | 224 | 89 | -17 | -77 | -5 | 16 | 85 | -74 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 277 | 315 | 408 | 300 | 207 | 237 | 336 | 561 | 448 | 418 | 722 | 617 |
| Total debt | 298 | 277 | 315 | 408 | 300 | 207 | 237 | 336 | 561 | 448 | 418 | 722 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2017 | — | — |
LH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J+A+M Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Jensen | Management | 0 companies |
| Lars Heintze Andersen | Founder | 0 companies |