| Revenue | DKK 2,7M | -21% |
| EBITDA | DKK 453K | -18% |
| Net profit | DKK 139K | -8% |
| Total assets | DKK 5,9M | +2% |
| Equity | DKK 3M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.239 | 1.578 | 2.883 | 4.108 | 3.060 | 3.530 | 4.018 | 3.452 | 2.733 |
| Staff expenses | -1.258 | -1.364 | -1.911 | -3.046 | -2.268 | -2.780 | -3.149 | -2.896 | -2.279 |
| EBITDA | 369 | 215 | 972 | 1.062 | 792 | 750 | 869 | 556 | 453 |
| Depreciation & amort. | -194 | 167 | 221 | 194 | 261 | -195 | -251 | -280 | -201 |
| EBIT | 176 | 48 | 752 | 868 | 532 | 555 | 617 | 276 | 253 |
| Net financials | -78 | -84 | -69 | -31 | -149 | -111 | -101 | -83 | -74 |
| Profit before tax | 98 | -36 | 682 | 837 | 382 | 444 | 517 | 193 | 179 |
| Tax | 25 | -15 | 155 | 170 | 84 | 98 | 114 | 43 | 40 |
| Net profit | 73 | -21 | 527 | 667 | 298 | 346 | 402 | 150 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.627 | 2.055 | 2.390 | 5.400 | 5.676 | 5.907 | 6.136 | 5.757 | 5.861 |
| Equity | 496 | 476 | 1.003 | 1.670 | 1.968 | 2.314 | 2.716 | 2.866 | 3.005 |
| Long-term debt | 264 | 486 | 169 | 2.303 | 1.904 | 1.678 | 1.597 | 1.603 | 1.550 |
| Short-term debt | 831 | 1.072 | 1.042 | 1.081 | 1.373 | 1.453 | 1.266 | 777 | 914 |
| Total debt | 1.095 | 1.558 | 1.211 | 3.385 | 3.278 | 3.131 | 2.864 | 2.380 | 2.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2017 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
PETER PAPUGA HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
PAPUGA BUS A/S | Company | 100.0% | 100.0% | 2021 |
ALLAN SKOU HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Skou Jensen | Management | 0 companies |
| Peter Papuga | Chief Executive Officer | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |