| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 88K | — |
| Equity | DKK 88K | +378% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | 6 | 13 | -75 | -7 | -1 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | 0 | 0 | 6 | 13 | -39 | -7 | -1 | -0 | -0 | -1 | -1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 0 | 0 | 6 | 13 | -39 | -7 | -1 | -0 | -0 | -1 | -1 | 0 |
| Net financials | -0 | 0 | 0 | -1 | -2 | -8 | -4 | -2 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -19 | 0 | 0 | 5 | 11 | -46 | -11 | -3 | -0 | -0 | -1 | -1 | 0 |
| Tax | 13 | -0 | -0 | 1 | 2 | 18 | -2 | -1 | -0 | -0 | -0 | 21 | -0 |
| Net profit | -32 | 0 | 0 | 4 | 8 | -65 | -9 | -2 | -0 | -0 | -1 | -22 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.051 | 0 | 0 | 709 | 433 | 66 | 37 | 25 | 25 | 25 | 25 | 0 | 88 |
| Equity | 112 | 0 | 0 | 58 | 67 | 2 | -6 | -9 | -9 | -9 | -10 | -32 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -939 | 0 | 0 | 651 | 366 | 64 | 43 | 34 | 34 | 34 | 35 | 32 | 0 |
| Total debt | -939 | 0 | 0 | 651 | 366 | 64 | 43 | 34 | 34 | 34 | 35 | 32 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2025 | — | — |
KD Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOG HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lai Caspersen | Management | 0 companies |
| Kasper Dan Jørgensen | Management | 0 companies |
| Lars Erik Elmerdahl | Board of Directors | 0 companies |
| Bjarne Peter Dahl | Board of Directors | 0 companies |
| Lars Bøjer Jensen | Board of Directors | 0 companies |
| Sandra Holm Bruun | Board of Directors | 0 companies |
| Hemming Van | Chairman | 0 companies |
| Steffen Larsen | Chairman | 0 companies |
| Uffe Jeppesen | Chairman | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Søren Kuhr Nielsen | Board of Directors | 0 companies |
| Peter le Fevre Honoré | Board of Directors | 0 companies |
| Hans-Erik Schou | Board of Directors | 0 companies |
| Stine Eden | Board of Directors | 0 companies |
| Flemming Østergaard | Board of Directors | 0 companies |
| Lasse Kronborg Rasmussen | Board of Directors | 0 companies |
| Allan Roed | Board of Directors | 0 companies |