| Revenue | DKK 13,6M | +17% |
| EBITDA | DKK 815K | -64% |
| Net profit | DKK 83K | -94% |
| Total assets | DKK 8,5M | -14% |
| Equity | DKK 758K | -55% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 1.133 | 1.162 | 1.518 | 1.829 | 1.914 | 3.354 | 2.981 | 4.978 | 7.023 | 7.874 | 11.652 | 13.615 |
| Staff expenses | -559 | -961 | -1.018 | -1.249 | -1.411 | -1.588 | -2.378 | -2.524 | -2.785 | -4.387 | -5.627 | -9.376 | -12.800 |
| EBITDA | 176 | 171 | 144 | 269 | 418 | 326 | 976 | 457 | 2.193 | 2.637 | 2.247 | 2.276 | 815 |
| Depreciation & amort. | -103 | -104 | -94 | -83 | -140 | -68 | -211 | -196 | -188 | -168 | -195 | -363 | -447 |
| EBIT | 72 | 67 | 50 | 186 | 278 | 257 | 765 | 261 | 2.006 | 2.469 | 2.052 | 1.913 | 368 |
| Net financials | -18 | -8 | -10 | -16 | -30 | -37 | -54 | -25 | 259 | -81 | -575 | 31 | -207 |
| Profit before tax | 54 | 60 | 40 | 171 | 249 | 220 | 712 | 236 | 2.264 | 2.388 | 1.477 | 1.944 | 161 |
| Tax | 16 | 14 | 12 | 41 | 58 | 49 | 161 | 59 | 507 | 534 | 333 | 439 | 78 |
| Net profit | 38 | 46 | 28 | 129 | 190 | 171 | 550 | 177 | 1.757 | 1.854 | 1.144 | 1.505 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 785 | 800 | 1.459 | 1.674 | 1.979 | 2.508 | 1.932 | 4.436 | 5.224 | 4.782 | 9.805 | 8.458 |
| Equity | 181 | 178 | 157 | 212 | 272 | 253 | 748 | 355 | 1.912 | 2.016 | 1.410 | 1.675 | 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 126 | 0 | 0 | 0 | 2.730 |
| Short-term debt | 437 | 598 | 638 | 1.244 | 1.392 | 1.669 | 1.722 | 1.521 | 2.384 | 3.204 | 3.372 | 8.130 | 4.971 |
| Total debt | 437 | 598 | 638 | 1.244 | 1.392 | 1.669 | 1.722 | 1.560 | 2.510 | 3.204 | 3.372 | 8.130 | 7.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2012 | — | — |
KH Management | Management | 2024 | — | — |
MU Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLARKS PENGETANK ApS | Company | 66.7% | 66.7% | 2013 |
Martin A. Holding ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Clark Glarbo Birkelund | Founder | 0 companies |
| Knud Ho Karkov | Management | 0 companies |
| Martin Ulsøe Arendt | Management | 0 companies |
| Marie Kathrine Aae Nissen | Chairman | 0 companies |