| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +15% |
| Net profit | DKK 254K | +266% |
| Total assets | DKK 2,9M | +203% |
| Equity | DKK 745K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -8 | -7 | -8 | -8 | -9 | -8 | 0 | 0 | 0 | 0 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 | -9 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 | -9 | -15 | -12 |
| Net financials | 107 | 103 | 101 | 158 | 170 | 133 | 104 | 110 | 14 | 113 | 175 | 84 | 266 |
| Profit before tax | 98 | 96 | 93 | 152 | 161 | 126 | 95 | 102 | 6 | 104 | 166 | 69 | 254 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 96 | 93 | 152 | 161 | 126 | 95 | 102 | 6 | 104 | 166 | 69 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 470 | 480 | 540 | 686 | 501 | 573 | 655 | 660 | 726 | 1.075 | 947 | 2.868 |
| Equity | 178 | 274 | 268 | 320 | 380 | 402 | 392 | 386 | 343 | 397 | 537 | 553 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 196 | 212 | 220 | 305 | 99 | 182 | 269 | 317 | 329 | 537 | 395 | 2.123 |
| Total debt | 182 | 196 | 212 | 220 | 305 | 99 | 182 | 269 | 317 | 329 | 537 | 395 | 2.123 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|