| Revenue | DKK -1M | +127% |
| EBITDA | DKK -1M | -127% |
| Net profit | DKK 11,2M | +3237% |
| Total assets | DKK 505K | -63% |
| Equity | DKK 366K | +103% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 66 | 162 | 166 | -47 | -580 | -594 | -6.040 | -398 | 120 | -445 | -1.010 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 66 | 162 | 166 | -47 | -580 | -594 | -6.040 | -398 | 120 | -445 | -1.010 |
| Depreciation & amort. | -13 | -60 | -74 | -81 | -81 | -3 | -81 | -81 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 5 | 88 | 86 | -128 | -583 | -676 | -6.121 | -398 | 120 | -445 | -1.010 |
| Net financials | -338 | -161 | -513 | -118 | -1.448 | -28 | -0 | -0 | -1 | -32 | 0 | -11.974 |
| Profit before tax | -304 | -156 | -425 | -32 | 746 | 1.816 | -676 | -6.121 | -399 | 88 | -444 | 10.957 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 29 | -88 | -221 |
| Net profit | -304 | -156 | -425 | -32 | 746 | 1.816 | -676 | -6.121 | -399 | 59 | -356 | 11.178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.918 | 2.967 | 2.937 | 2.956 | 5.322 | 7.350 | 8.432 | 9.484 | 3.096 | 1.214 | 1.378 | 505 |
| Equity | -179 | -335 | -760 | -792 | -46 | 1.770 | 1.094 | -7.377 | -10.514 | -10.456 | -10.812 | 366 |
| Long-term debt | 1.630 | 1.630 | 2.293 | 2.297 | 2.247 | 2.856 | 2.856 | 2.856 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.467 | 1.673 | 1.404 | 1.452 | 3.121 | 2.724 | 4.482 | 14.005 | 13.610 | 11.670 | 12.190 | 138 |
| Total debt | 3.097 | 3.302 | 3.697 | 3.748 | 5.368 | 5.580 | 7.339 | 16.862 | 13.610 | 11.670 | 12.190 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet anno 2012 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Peter Rask | Chief Executive Officer | 0 companies |
| Peter Fjorback Hejler | Chief Executive Officer | 0 companies |
| Helle Hejler Andersen | Board of Directors | 0 companies |
| Henrik Rask | Board of Directors | 0 companies |