| Revenue | DKK 2,5M | +70% |
| EBITDA | DKK 2,5M | -68% |
| Net profit | DKK 855K | -85% |
| Total assets | DKK 78,1M | +28% |
| Equity | DKK 12,6M | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -56 | — | — | -56 | -56 | -111 | -117 | -168 | 977 | 1.478 | 2.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -56 | -40 | -56 | -56 | -32 | -62 | -117 | -168 | 5.142 | 7.901 | 2.520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -9 | -9 |
| EBIT | -5 | -56 | -40 | -56 | -56 | -32 | -62 | -117 | -168 | 5.139 | 7.891 | 2.511 |
| Net financials | -45 | -40 | -43 | -0 | 0 | 0 | 0 | -7 | -146 | -418 | -814 | -1.414 |
| Profit before tax | -50 | -96 | -83 | -57 | -56 | -32 | -62 | -124 | -314 | 4.721 | 7.077 | 1.097 |
| Tax | -12 | -23 | -19 | -12 | -12 | 12 | 24 | -27 | -69 | 1.039 | 1.557 | 242 |
| Net profit | -38 | -72 | -63 | -44 | -43 | -44 | -86 | -97 | -245 | 3.682 | 5.520 | 855 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 1.000 | 1.025 | 1.076 | 1.163 | 1.158 | 1.390 | 6.170 | 22.754 | 37.598 | 60.929 | 78.089 |
| Equity | 42 | -30 | -93 | -137 | -181 | -225 | -311 | 2.787 | 2.542 | 6.225 | 11.744 | 12.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.931 | 16.435 | 35.832 |
| Short-term debt | 958 | 1.030 | 1.118 | 1.214 | 1.344 | 1.383 | 1.701 | 2.492 | 19.390 | 12.623 | 29.517 | 26.421 |
| Total debt | 958 | 1.030 | 1.118 | 1.214 | 1.344 | 1.383 | 1.701 | 2.492 | 19.390 | 29.554 | 45.952 | 62.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2012 | — | — |
HR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTINA PROPERTIES ApS | Company | 50.0% | 50.0% | 2020 |
Moeskjær Holding Herning ApS | Company | 33.3% | 33.3% | 2020 |
Rosengren Invest ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| René Krøjgaard Knudsen | Management | 0 companies |
| Henrik Rosengren | Management | 0 companies |
| Henning Moeskjær | Board of Directors | 0 companies |
| Claus Skødt Hembo | Chairman | 0 companies |
| Bent Hedegaard Moeskjær | Board of Directors | 0 companies |
| Christina Hembo | Board of Directors | 0 companies |