| Revenue | DKK 2M | +46% |
| EBITDA | DKK 2M | +46% |
| Net profit | DKK -1,5M | -141% |
| Total assets | DKK 91,7M | -6% |
| Equity | DKK 22,3M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -26 | -33 | -25 | -24 | -36 | 253 | 295 | 1.392 | 2.034 |
| Staff expenses | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -19 | -27 | -26 | -33 | -25 | -24 | -36 | 253 | 295 | 1.392 | 2.034 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 | -188 | -640 | -1.236 |
| EBIT | -10 | -19 | -27 | -26 | -33 | -25 | -24 | -36 | 65 | 107 | 751 | 798 |
| Net financials | 635 | -96 | 257 | 2.523 | 5.635 | 2.636 | 5.478 | 3.762 | 1.277 | -408 | 2.573 | -2.849 |
| Profit before tax | 625 | -115 | 229 | 2.497 | 5.602 | 2.611 | 5.454 | 3.726 | 1.342 | -301 | 3.324 | -2.051 |
| Tax | -116 | -87 | -29 | -86 | -109 | -85 | -87 | -81 | -50 | -0 | -433 | -528 |
| Net profit | 741 | -27 | 258 | 2.583 | 5.711 | 2.696 | 5.542 | 3.808 | 1.392 | -301 | 3.757 | -1.522 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.259 | 8.679 | 9.066 | 8.473 | 14.713 | 18.312 | 22.953 | 37.313 | 37.370 | 37.272 | 97.163 | 91.732 |
| Equity | 821 | 879 | 1.138 | 109 | 6.934 | 9.629 | 15.171 | 18.978 | 20.370 | 20.069 | 23.826 | 22.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.463 | 7.074 | 6.916 | 54.740 | 53.564 |
| Short-term debt | 7.438 | 7.800 | 7.928 | 8.364 | 7.779 | 8.682 | 7.783 | 12.822 | 9.925 | 10.287 | 18.420 | 15.865 |
| Total debt | 7.438 | 7.800 | 7.928 | 8.364 | 7.779 | 8.682 | 7.783 | 18.285 | 16.999 | 17.203 | 73.161 | 69.429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|