| Revenue | DKK 2,2M | +400% |
| EBITDA | DKK 3,6M | +780% |
| Net profit | DKK 2,6M | +1950% |
| Total assets | DKK 9,5M | +18% |
| Equity | DKK 4,8M | +120% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 580 | 333 | 400 | 326 | 386 | 430 | 391 | 368 | 424 | 431 | 2.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 16 | 543 | 290 | 370 | 302 | 357 | 401 | 358 | 340 | 397 | 406 | 3.574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 16 | 543 | 290 | 370 | 302 | 357 | 401 | 358 | 340 | 397 | 406 | 3.574 |
| Net financials | -16 | -13 | -230 | -55 | -51 | -47 | -44 | -39 | -43 | -55 | -198 | -240 | 1.205 |
| Profit before tax | 29 | 28 | 313 | 235 | 319 | 255 | 313 | 362 | 315 | 285 | 200 | 166 | 3.362 |
| Tax | 6 | 7 | 75 | 52 | 70 | 56 | 69 | 80 | 69 | 63 | 44 | 38 | 746 |
| Net profit | 23 | 21 | 237 | 183 | 248 | 199 | 244 | 282 | 245 | 222 | 156 | 128 | 2.616 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 1.375 | 11.215 | 6.487 | 6.782 | 6.841 | 6.976 | 7.180 | 7.381 | 7.424 | 7.576 | 8.087 | 9.534 |
| Equity | 57 | 35 | 273 | 456 | 704 | 904 | 1.148 | 1.430 | 1.676 | 1.898 | 2.053 | 2.181 | 4.797 |
| Long-term debt | 1.216 | 1.332 | 10.619 | 5.625 | 5.663 | 5.514 | 5.392 | 5.252 | 5.112 | 4.993 | 5.193 | 5.699 | 3.116 |
| Short-term debt | 7 | 8 | 323 | 406 | 415 | 423 | 436 | 497 | 593 | 534 | 330 | 208 | 1.326 |
| Total debt | 1.223 | 1.339 | 10.942 | 6.031 | 6.078 | 5.938 | 5.828 | 5.749 | 5.706 | 5.527 | 5.523 | 5.907 | 4.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2012 | — | — |
PK Management | Management | 2012 | — | — |
KP Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WP Ejendomme ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Aagaard Huse | Management | 0 companies |
| Palle Korsholm Villadsen | Management | 0 companies |
| Kirsten Poulsen | Management | 0 companies |
| Frederik Winterskov Poulsen | Chairman | 0 companies |