| Revenue | DKK 233K | +22% |
| EBITDA | DKK 270K | +20% |
| Net profit | DKK 142K | +5% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 176 | 186 | 189 | 198 | 205 | 170 | 210 | 127 | 156 | 216 | 191 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 113 | 176 | 190 | 290 | 294 | 5 | 170 | 210 | 127 | 149 | 309 | 226 | 270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 176 | 190 | 290 | 294 | 5 | 170 | 210 | 127 | 149 | 309 | 226 | 270 |
| Net financials | -69 | -70 | -45 | -44 | -41 | -34 | -39 | -68 | -21 | -20 | -19 | -54 | -91 |
| Profit before tax | 44 | 106 | 145 | 246 | 253 | -28 | 131 | 142 | 106 | 129 | 290 | 172 | 180 |
| Tax | 11 | 27 | 33 | 56 | 45 | -12 | 27 | 37 | 23 | 30 | 48 | 36 | 37 |
| Net profit | 33 | 79 | 111 | 190 | 208 | -17 | 104 | 105 | 83 | 99 | 242 | 136 | 142 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.579 | 2.591 | 2.567 | 2.688 | 3.684 | 3.732 | 3.833 | 2.944 | 2.901 | 2.928 | 3.132 | 3.033 | 3.044 |
| Equity | 114 | 192 | 304 | 494 | 702 | 686 | 790 | 896 | 978 | 1.078 | 1.319 | 1.456 | 1.598 |
| Long-term debt | 2.301 | 2.198 | 1.168 | 1.050 | 951 | 846 | 753 | 1.619 | 1.536 | 1.452 | 1.376 | 73 | 75 |
| Short-term debt | 164 | 201 | 1.096 | 1.120 | 1.998 | 2.197 | 2.289 | 429 | 387 | 398 | 431 | 1.489 | 1.349 |
| Total debt | 2.465 | 2.399 | 2.263 | 2.170 | 2.948 | 3.043 | 3.042 | 2.048 | 1.923 | 1.850 | 1.807 | 1.562 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAIGAARD-ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
MÜNTER MANAGEMENT HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
LG Management Holding II ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gaarde | Management | 0 companies |
| Søren Holm Laigaard-Andersen | Board of Directors | 0 companies |
| Jens Frederik Münter | Chairman | 0 companies |