| Revenue | DKK 960K | +2% |
| EBITDA | DKK 886K | -6% |
| Net profit | DKK 712K | -78% |
| Total assets | DKK 23,3M | +4% |
| Equity | DKK 21,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -11 | 951 | 974 | 945 | 960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -11 | 951 | 974 | 945 | 886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -6 | -6 | -6 | -6 | -7 | -7 | -11 | 951 | 974 | 945 | 886 |
| Net financials | 0 | 498 | 1.356 | 1.503 | 1.480 | 1.362 | 1.186 | 1.663 | 3.121 | 2.352 | 326 | 3.034 | 619 |
| Profit before tax | — | 493 | 1.350 | 1.497 | 1.474 | 1.356 | 1.179 | 1.655 | 3.110 | 3.302 | 1.300 | 3.979 | 1.505 |
| Tax | -0 | -1 | 30 | 28 | 1 | 36 | -2 | -90 | 565 | 529 | 156 | 667 | 793 |
| Net profit | — | 495 | 1.320 | 1.469 | 1.472 | 1.320 | 1.181 | 1.745 | 2.545 | 2.773 | 1.144 | 3.312 | 712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 579 | 2.002 | 3.269 | 4.727 | 5.960 | 7.087 | 8.778 | 12.027 | 17.778 | 17.879 | 22.511 | 23.308 |
| Equity | 80 | 575 | 1.846 | 3.265 | 4.687 | 5.955 | 7.083 | 8.774 | 11.264 | 16.468 | 17.498 | 21.308 | 21.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 155 | 4 | 41 | 5 | 4 | 4 | 763 | 1.309 | 381 | 1.204 | 1.410 |
| Total debt | 0 | 5 | 155 | 4 | 41 | 5 | 4 | 4 | 763 | 1.309 | 381 | 1.204 | 1.410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|