| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 50K | -51% |
| Total assets | DKK 2,6M | +1% |
| Equity | DKK 2,6M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 29 | 17 | 444 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 29 | 17 | 194 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 29 | 17 | 194 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -7 | -9 | -9 | -50 | 42 | 54 | 54 | 54 | 63 | 32 | 119 | 131 | 66 |
| Profit before tax | 14 | 20 | 8 | 144 | 46 | 54 | 54 | 54 | 63 | 32 | 119 | 131 | 66 |
| Tax | 3 | 4 | 1 | 24 | 11 | 12 | 12 | 11 | 14 | 7 | 24 | 30 | 16 |
| Net profit | 11 | 15 | 6 | 120 | 34 | 42 | 42 | 43 | 49 | 25 | 94 | 101 | 50 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.802 | 2.807 | 2.848 | 2.630 | 2.171 | 2.199 | 2.245 | 2.286 | 2.333 | 2.352 | 2.456 | 2.580 | 2.614 |
| Equity | 2.011 | 2.026 | 2.033 | 2.153 | 2.137 | 2.178 | 2.221 | 2.264 | 2.313 | 2.338 | 2.432 | 2.533 | 2.582 |
| Long-term debt | 685 | 664 | 643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 117 | 172 | 477 | 34 | 21 | 24 | 22 | 20 | 14 | 24 | 47 | 31 |
| Total debt | 791 | 781 | 815 | 477 | 34 | 21 | 24 | 22 | 20 | 14 | 24 | 47 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|