| Revenue | DKK 121K | — |
| EBITDA | DKK -17K | -101% |
| Net profit | DKK 993K | -58% |
| Total assets | DKK 22,9M | -4% |
| Equity | DKK 22,6M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.456 | 2.287 | 14.013 | 1.537 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.456 | 2.287 | 14.013 | 1.537 | -17 |
| Net financials | 1.997 | 1.757 | 14.590 | 2.600 | 1.251 |
| Profit before tax | 1.989 | 1.748 | 14.513 | 2.574 | 1.234 |
| Tax | 115 | -119 | 107 | 223 | 241 |
| Net profit | 1.873 | 1.867 | 14.405 | 2.351 | 993 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.525 | 9.393 | 23.696 | 23.834 | 22.857 |
| Equity | 7.409 | 9.276 | 23.681 | 23.632 | 22.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 117 | 14 | 201 | 231 |
| Total debt | 117 | 117 | 14 | 201 | 231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Jensen | Management | 0 companies |
| Kim Philip Kristensen | Board of Directors | 0 companies |
| Palle Korsholm Villadsen | Chairman | 0 companies |
| Allan Thorsen | Board of Directors | 0 companies |