| Revenue | DKK 145K | +84% |
| EBITDA | DKK 185K | +87% |
| Net profit | DKK -26K | +69% |
| Total assets | DKK 9,5M | +0% |
| Equity | DKK 4,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 168 | -38 | 134 | 98 | 2 | 233 | 98 | 108 | 5 | 29 | 79 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 289 | 157 | -45 | 161 | 348 | 2 | 233 | 98 | 108 | 15 | 44 | 99 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | 157 | -45 | 161 | 348 | 2 | 233 | 98 | 108 | 15 | 44 | 99 | 185 |
| Net financials | -288 | -313 | -295 | -277 | -272 | -272 | -192 | -186 | -242 | -152 | 56 | -206 | -218 |
| Profit before tax | 2 | -156 | -340 | -116 | 76 | -270 | 41 | -88 | -135 | -137 | 100 | -108 | -33 |
| Tax | 1 | -113 | -224 | -30 | 17 | -58 | 9 | -49 | -30 | -25 | 22 | -24 | -7 |
| Net profit | 1 | -43 | -116 | -86 | 59 | -211 | 32 | -39 | -105 | -112 | 78 | -84 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.828 | 10.204 | 10.085 | 10.087 | 12.296 | 11.621 | 11.278 | 11.267 | 10.520 | 9.463 | 9.420 | 9.477 | 9.483 |
| Equity | 1.574 | 1.780 | 2.264 | 2.478 | 2.537 | 4.276 | 4.308 | 4.269 | 4.164 | 4.552 | 4.630 | 4.546 | 4.520 |
| Long-term debt | 4.924 | 4.782 | 4.588 | 4.275 | 4.427 | 4.477 | 4.178 | 2.573 | 4.386 | 3.115 | 2.813 | 2.735 | 2.630 |
| Short-term debt | 2.239 | 2.526 | 2.217 | 2.274 | 4.177 | 1.677 | 1.561 | 3.180 | 686 | 480 | 606 | 804 | 907 |
| Total debt | 7.163 | 7.308 | 6.805 | 6.549 | 8.604 | 6.155 | 5.739 | 5.753 | 5.072 | 3.595 | 3.419 | 3.539 | 3.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXTRA PLADS HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sørensen | Chief Executive Officer | 0 companies |