| Revenue | DKK 6,9M | +3% |
| EBITDA | DKK 10,7M | +24% |
| Net profit | DKK 6,6M | +44% |
| Total assets | DKK 104,6M | +5% |
| Equity | DKK 39,8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 422 | 1.038 | 1.337 | 2.060 | 2.223 | 2.926 | 3.239 | 3.238 | 3.293 | 3.059 | 4.205 | 6.721 | 6.895 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 422 | 1.038 | 1.337 | 2.060 | 2.223 | 2.926 | 3.239 | 3.238 | 3.293 | 4.329 | 5.040 | 8.658 | 10.742 |
| Depreciation & amort. | -111 | -255 | -345 | -531 | -672 | -939 | -957 | -607 | -432 | -0 | -0 | -316 | -117 |
| EBIT | 311 | 783 | 993 | 1.529 | 1.551 | 1.987 | 2.282 | 2.631 | 2.861 | 4.329 | 5.040 | 8.342 | 10.626 |
| Net financials | -247 | -605 | -804 | -809 | -889 | -850 | -703 | -751 | -224 | -186 | -558 | -2.470 | -2.260 |
| Profit before tax | 64 | 178 | 188 | 720 | 662 | 1.137 | 1.579 | 1.880 | 2.637 | 4.144 | 4.482 | 5.873 | 8.365 |
| Tax | 16 | 6 | 37 | 157 | 144 | 250 | 345 | 421 | 581 | 919 | 996 | 1.292 | 1.753 |
| Net profit | 48 | 172 | 152 | 563 | 518 | 887 | 1.234 | 1.458 | 2.056 | 3.225 | 3.486 | 4.581 | 6.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.422 | 18.888 | 24.255 | 31.631 | 44.317 | 43.496 | 44.651 | 49.056 | 50.456 | 53.597 | 89.917 | 100.057 | 104.638 |
| Equity | 1.123 | 1.295 | 1.447 | 2.010 | 12.356 | 13.243 | 14.476 | 19.873 | 21.929 | 25.154 | 28.640 | 33.221 | 39.833 |
| Long-term debt | 9.504 | 11.432 | 10.296 | 17.840 | 16.675 | 22.882 | 21.758 | 20.715 | 19.558 | 18.481 | 26.252 | 25.361 | 38.882 |
| Short-term debt | 2.779 | 5.974 | 12.166 | 11.195 | 11.799 | 3.743 | 4.756 | 3.555 | 3.719 | 4.060 | 28.154 | 33.108 | 15.949 |
| Total debt | 12.283 | 17.407 | 22.462 | 29.035 | 28.473 | 26.625 | 26.514 | 24.270 | 23.277 | 22.541 | 54.406 | 58.469 | 54.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENT HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
Multi Mega HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jørgensen | Management | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Ricco Lind Hansen | Chairman | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |