| Revenue | DKK 631K | -49% |
| EBITDA | DKK -34K | -107% |
| Net profit | DKK -29K | -108% |
| Total assets | DKK 1,1M | -20% |
| Equity | DKK 963K | -15% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 688 | 1.012 | 568 | 1.057 | 847 | 1.016 | 561 | 1.092 | 795 | 1.050 | 1.233 | 631 |
| Staff expenses | -780 | -805 | -870 | -643 | -791 | -703 | -543 | -593 | -631 | -620 | -621 | -762 | -665 |
| EBITDA | 107 | -117 | 142 | -75 | 266 | 143 | 473 | -32 | 460 | 175 | 429 | 471 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 107 | -117 | 142 | -75 | 266 | 143 | 473 | -32 | 460 | 175 | 429 | 471 | -34 |
| Net financials | -1 | -4 | -1 | -0 | -0 | -1 | -1 | -3 | -5 | -5 | 3 | 3 | -1 |
| Profit before tax | 106 | -122 | 141 | -75 | 265 | 142 | 471 | -35 | 455 | 170 | 432 | 474 | -35 |
| Tax | 27 | -28 | 33 | -16 | 59 | 32 | 104 | -7 | 100 | 38 | 95 | 105 | -7 |
| Net profit | 79 | -94 | 108 | -59 | 206 | 111 | 368 | -27 | 355 | 133 | 337 | 369 | -29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 633 | 299 | 134 | 594 | 455 | 819 | 889 | 867 | 804 | 1.076 | 1.392 | 1.109 |
| Equity | 159 | 65 | 173 | 64 | 270 | 275 | 535 | 397 | 641 | 659 | 879 | 1.126 | 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 568 | 126 | 70 | 324 | 180 | 284 | 492 | 225 | 144 | 197 | 266 | 147 |
| Total debt | 315 | 568 | 126 | 70 | 324 | 180 | 284 | 492 | 225 | 144 | 197 | 266 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|