| Revenue | DKK -139K | +112% |
| EBITDA | DKK -137K | -99% |
| Net profit | DKK -152K | -83% |
| Total assets | DKK 1,4M | -3% |
| Equity | DKK 197K | +161% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 344 | 607 | 930 | 1.157 | 1.072 | 1.137 | 1.251 | 980 | 780 | -142 | -66 | -139 |
| Staff expenses | -286 | -189 | -532 | -768 | -692 | -965 | -995 | -903 | -934 | -1.141 | -576 | -3 | -3 |
| EBITDA | 102 | 155 | 75 | 162 | 465 | -214 | 143 | 348 | 46 | -362 | -723 | -69 | -137 |
| Depreciation & amort. | -6 | -15 | -15 | -15 | -12 | -30 | -30 | -50 | -28 | -26 | -24 | -31 | -15 |
| EBIT | 96 | 140 | 59 | 147 | 453 | -243 | 113 | 298 | 18 | -387 | -747 | -100 | -151 |
| Net financials | -0 | 0 | -25 | -21 | 0 | 0 | -0 | -0 | -1 | -1 | -7 | -0 | -1 |
| Profit before tax | 96 | 140 | 34 | 125 | 453 | -243 | 113 | 297 | 17 | -389 | -754 | -100 | -152 |
| Tax | 22 | 36 | 11 | 29 | 88 | -0 | 26 | 72 | 6 | -83 | -0 | -17 | -0 |
| Net profit | 73 | 104 | 23 | 97 | 365 | -243 | 88 | 225 | 11 | -306 | -754 | -83 | -152 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 898 | 1.096 | 1.128 | 1.722 | 1.322 | 1.475 | 1.851 | 1.750 | 1.602 | 1.506 | 1.473 | 1.433 |
| Equity | 153 | 257 | 280 | 377 | 741 | 498 | 586 | 811 | 823 | 517 | -237 | -320 | 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 641 | 816 | 751 | 981 | 824 | 889 | 1.039 | 928 | 1.085 | 1.743 | 1.793 | 1.237 |
| Total debt | 52 | 641 | 816 | 751 | 981 | 824 | 889 | 1.039 | 928 | 1.085 | 1.743 | 1.793 | 1.237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wulff Estate ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wulff | Management | 0 companies |