| Revenue | DKK 1,3M | +42% |
| EBITDA | DKK 343K | +810% |
| Net profit | DKK 256K | +881% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 885K | +41% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 801 | 1.155 | 1.435 | 903 | 1.279 |
| Staff expenses | -636 | -617 | -803 | -865 | -936 |
| EBITDA | 160 | 538 | 632 | 38 | 343 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 |
| EBIT | 150 | 538 | 632 | 38 | 343 |
| Net financials | -3 | -2 | 1 | 4 | -5 |
| Profit before tax | 147 | 536 | 633 | 42 | 337 |
| Tax | 41 | 109 | 144 | 16 | 82 |
| Net profit | 106 | 426 | 489 | 26 | 256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.466 | 1.963 | 2.376 | 1.595 | 1.644 |
| Equity | 788 | 1.114 | 1.103 | 629 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 849 | 1.257 | 958 | 750 |
| Total debt | 679 | 849 | 1.257 | 958 | 750 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Spandet Jakobsen | Management | 0 companies |
| Finn Sten Spandet Jakobsen | Chairman | 0 companies |
| Bjørn Bang Jakobsen | Board of Directors | 0 companies |
| Mads Sætre Jakobsen | Board of Directors | 0 companies |