| Revenue | DKK 3,7M | +3% |
| EBITDA | DKK 3,4M | -30% |
| Net profit | DKK 2,5M | +17% |
| Total assets | DKK 83,3M | +0% |
| Equity | DKK 20,3M | +14% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.194 | 758 | 697 | 761 | — | 2.154 | 2.616 | 2.215 | 2.813 | 2.910 | 3.116 | 3.590 | 3.709 |
| Staff expenses | -11 | -388 | -271 | -76 | -379 | -452 | -439 | -811 | -1.094 | -463 | -381 | -330 | -344 |
| EBITDA | 1.069 | -4.455 | 1.711 | 1.075 | 1.690 | 801 | 2.614 | 1.404 | 8.251 | -1.553 | 7.011 | 4.835 | 3.365 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -28 | -24 | -24 | -24 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 1.069 | -4.455 | 1.711 | 1.064 | 1.662 | 777 | 2.590 | 1.380 | 8.231 | -1.553 | 7.011 | 4.835 | 3.365 |
| Net financials | -430 | -337 | -337 | -338 | -404 | -447 | -615 | -471 | -858 | -1.126 | -968 | -2.033 | -591 |
| Profit before tax | 640 | -4.792 | 1.374 | 725 | 1.259 | 330 | 1.976 | 908 | 7.373 | -2.680 | 6.044 | 2.802 | 2.774 |
| Tax | 198 | -963 | 195 | 199 | 92 | 65 | 613 | 196 | 1.741 | -590 | 1.336 | 617 | 226 |
| Net profit | 442 | -3.828 | 1.179 | 526 | 1.166 | 265 | 1.363 | 712 | 5.632 | -2.090 | 4.708 | 2.185 | 2.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.859 | 22.349 | 29.003 | 28.840 | 30.195 | 35.403 | 41.484 | 41.722 | 73.597 | 77.261 | 81.507 | 83.378 | 83.255 |
| Equity | — | 2.061 | 3.240 | 3.766 | 4.932 | 5.198 | 6.560 | 7.272 | 12.968 | 10.878 | 15.585 | 17.771 | 20.319 |
| Long-term debt | 38.261 | 38.091 | 48.524 | 46.349 | 23.155 | 26.963 | 28.969 | 29.590 | 46.156 | 57.208 | 55.410 | 53.940 | 51.619 |
| Short-term debt | 879 | 1.242 | 1.352 | 1.629 | 1.837 | 2.972 | 5.346 | 4.254 | 12.438 | 8.019 | 8.409 | 9.219 | 8.870 |
| Total debt | 39.140 | 39.334 | 25.762 | 25.074 | 24.992 | 29.935 | 34.315 | 33.845 | 58.594 | 65.228 | 63.819 | 63.159 | 60.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2021 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boligvision Holding ApS | Company | 100.0% | 100.0% | 2021 |
HOLDINGSELSKABET AS ApS | Company | 15.0% | 15.0% | 2021 |
BANKE-ERIKSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Familien Bjørn Ejendomme ApS | Company | 10.0% | 10.0% | 2021 |
P. JEPPESEN HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
Krabbe Christensen Ejendomme ApS | Company | 10.0% | 10.0% | 2021 |
JEPPESEN FONDEN ApS | Company | 100.0% | 100.0% | 2018 |
HS Mørkeberg Holding ApS | Company | 10.0% | 10.0% | 2021 |
KAARE MØLLER MUNCH HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
Søren Dahl Nielsen Holding ApS | Company | 5.0% | 5.0% | 2021 |
BILTSTED JEPPESEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
JÆGERSPRIS BEGRAVELSESFORRETNING ApS | Company | 10.0% | 10.0% | 2021 |
Aesculus Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Peter Jeppesen | Chief Executive Officer | 0 companies |
| Kaare Møller Munch | Founder | 0 companies |