| Revenue | DKK 143K | -5% |
| EBITDA | DKK 8K | -53% |
| Net profit | DKK 8K | +19% |
| Total assets | DKK 216K | -3% |
| Equity | DKK 145K | +6% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 94 | 19 | 402 | 260 | 637 | 351 | 150 | 342 | 151 | 143 |
| Staff expenses | -18 | -89 | -3 | -149 | -200 | -569 | -534 | -137 | -316 | -134 | -135 |
| EBITDA | 12 | 6 | 16 | 253 | 60 | 68 | -183 | 13 | 26 | 17 | 8 |
| Depreciation & amort. | -15 | -15 | -15 | -0 | -7 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -9 | 1 | 253 | 54 | 52 | -183 | 13 | 26 | 17 | 8 |
| Net financials | -3 | -2 | -6 | -14 | -12 | -16 | -11 | -11 | -12 | -10 | 0 |
| Profit before tax | -7 | -11 | -4 | 239 | 42 | 36 | -194 | 2 | 14 | 7 | 8 |
| Tax | -0 | -0 | -1 | 54 | 10 | 7 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -11 | -4 | 185 | 32 | 30 | -194 | 2 | 14 | 7 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 341 | 255 | 442 | 719 | 723 | 453 | 417 | 342 | 223 | 216 |
| Equity | 91 | 80 | 76 | 261 | 279 | 308 | 114 | 116 | 130 | 137 | 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 259 | 179 | 181 | 440 | 414 | 339 | 301 | 213 | 86 | 71 |
| Total debt | 90 | 259 | 179 | 181 | 440 | 414 | 339 | 301 | 213 | 86 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|