| Revenue | DKK 783K | — |
| EBITDA | DKK -1,5M | -24% |
| Net profit | DKK -1,8M | -12% |
| Total assets | DKK 5,5M | -21% |
| Equity | DKK 514K | +17% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.145 | 1.550 | 1.668 | — | 783 |
| Staff expenses | -4.715 | -2.964 | -2.606 | -2.701 | -2.278 |
| EBITDA | -2.569 | -1.413 | -938 | -1.201 | -1.495 |
| Depreciation & amort. | 378 | 365 | -376 | -668 | -723 |
| EBIT | -2.947 | -1.778 | -1.314 | -1.869 | -2.219 |
| Net financials | -467 | -302 | -216 | -158 | -59 |
| Profit before tax | -3.414 | -2.081 | -1.529 | -2.026 | -2.278 |
| Tax | -847 | -510 | -359 | -446 | -501 |
| Net profit | -2.567 | -1.570 | -1.171 | -1.581 | -1.777 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 9.569 | 8.952 | 7.755 | 6.960 | 5.532 |
| Equity | 113 | 142 | 172 | 441 | 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.456 | 8.807 | 7.549 | 6.473 | 4.970 |
| Total debt | 9.456 | 8.807 | 7.549 | 6.473 | 4.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skagerak Denmark A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Grebe Vodder | Management | 0 companies |
| Anja Skou Jacobsen | Board of Directors | 0 companies |
| Vibeke Panduro | Board of Directors | 0 companies |
| Jesper Panduro | Chairman | 0 companies |