| Revenue | DKK 1,1M | -31% |
| EBITDA | DKK -60K | -110% |
| Net profit | DKK -773K | -306% |
| Total assets | DKK 914K | -2% |
| Equity | DKK -570K | -381% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 442 | 1.084 | 1.187 | 3.616 | 5.335 | 3.708 | 2.327 | 1.547 | 693 | 926 | 1.647 | 1.142 |
| Staff expenses | -261 | -313 | -984 | -1.585 | -3.095 | -4.234 | -4.234 | -3.685 | -1.743 | -391 | -688 | -1.046 | -1.202 |
| EBITDA | -41 | 128 | 100 | -397 | 522 | 1.101 | -526 | -1.390 | -197 | 302 | 238 | 601 | -60 |
| Depreciation & amort. | -40 | -48 | -62 | -82 | -133 | -190 | -191 | -185 | -132 | -98 | -44 | -5 | -41 |
| EBIT | -81 | 81 | 38 | -480 | 389 | 911 | -717 | -1.575 | -328 | 204 | 194 | 596 | -100 |
| Net financials | -0 | -15 | -25 | -52 | -101 | -73 | 69 | -138 | -40 | -26 | -16 | -90 | -700 |
| Profit before tax | -81 | 66 | 13 | -531 | 288 | 838 | -648 | -1.713 | -368 | 178 | 178 | 506 | -800 |
| Tax | -20 | 25 | -2 | -2 | -0 | 162 | -164 | -362 | -53 | 42 | 41 | 131 | -27 |
| Net profit | -61 | 41 | 15 | -529 | 288 | 677 | -484 | -1.351 | -315 | 137 | 137 | 375 | -773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 770 | 649 | 1.174 | 2.023 | 3.773 | 2.328 | 1.902 | 978 | 575 | 651 | 936 | 914 |
| Equity | 193 | 235 | 249 | -380 | -92 | 1.784 | 1.221 | -130 | -445 | -309 | -172 | 203 | -570 |
| Long-term debt | 0 | 0 | 0 | 0 | 237 | 884 | 499 | 1.180 | 866 | 684 | 637 | 499 | 558 |
| Short-term debt | 47 | 531 | 398 | 1.554 | 1.878 | 943 | 608 | 852 | 557 | 199 | 185 | 234 | 349 |
| Total debt | 47 | 531 | 398 | 1.554 | 2.115 | 1.827 | 1.107 | 2.032 | 1.423 | 883 | 823 | 733 | 907 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
C.C.HOLDING 2000 A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bøge | Chairman | 0 companies |
| Teddy Kær Jacobsen | Deputy Chairman | 0 companies |
| Jens Erik Zielinski | Board of Directors | 0 companies |