| Revenue | DKK 137,8M | +128% |
| EBITDA | DKK -82M | -534% |
| Net profit | DKK -104,7M | -323% |
| Total assets | DKK 328,6M | -24% |
| Equity | DKK 292,8M | -26% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.675 | 83.675 | 99.425 | 102.880 | 129.598 | 116.663 | 94.690 | 40.430 | 60.432 | 137.810 |
| Staff expenses | -69.962 | -0 | -72.993 | -82.290 | -97.023 | -88.013 | -79.542 | -40.343 | -41.531 | -28.630 |
| EBITDA | 13.713 | 10.447 | 26.432 | 20.590 | 32.575 | 28.650 | 13.768 | 87 | 18.901 | -82.024 |
| Depreciation & amort. | -3.266 | -0 | -8.391 | -8.477 | -8.423 | -9.095 | -8.220 | -4.563 | -4.418 | -3.356 |
| EBIT | 10.447 | 10.447 | 18.041 | 12.113 | 24.152 | 19.555 | 5.548 | -4.476 | 14.483 | -85.380 |
| Net financials | 12.750 | 0 | 11.082 | 7.892 | 16.971 | 16.763 | 82.030 | 68.077 | 32.545 | 4.127 |
| Profit before tax | 23.197 | 0 | 29.123 | 20.005 | 41.123 | 36.318 | 87.578 | 63.601 | 47.028 | -81.253 |
| Tax | 2.740 | -0 | 6.210 | 3.078 | 11.888 | 3.953 | 4.309 | 2.238 | -19 | 23.477 |
| Net profit | 20.457 | 0 | 22.913 | 16.927 | 29.235 | 32.365 | 83.269 | 48.523 | 47.047 | -104.730 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.336 | 0 | 272.194 | 312.353 | 471.150 | 490.253 | 409.042 | 435.340 | 435.113 | 328.638 |
| Equity | 74.489 | 0 | 101.074 | 95.618 | 186.374 | 218.739 | 302.008 | 350.531 | 397.578 | 292.848 |
| Long-term debt | 18.550 | 0 | 71.488 | 137.859 | 201.661 | 190.838 | 57.449 | 53.115 | 22.349 | 0 |
| Short-term debt | 88.622 | 0 | 97.149 | 76.471 | 80.569 | 79.461 | 47.713 | 31.694 | 15.186 | 35.790 |
| Total debt | 107.172 | 0 | 168.637 | 214.330 | 282.230 | 270.299 | 105.162 | 84.809 | 37.535 | 35.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
JF Management | Management | 2025 | — | — |
MG Management | Management | 2021 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BD Management | Management | 2021 | — | — |
PH Management | Management | 2020 | — | — |
AH Management | Management | 2020 | — | — |
NM Management | Management | 2025 | — | — |
FV Management | Management | 2014 | — | — |
LT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
Gurit Kitting Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Sivert Bak | Management | 0 companies |
| Jesper Frosch Holmager Sloth | Management | 0 companies |
| Morten Gørlitz Nielsen | Management | 0 companies |
| Andreas Kipker | Chief Executive Officer | 0 companies |
| Brian Dysted | Management | 0 companies |
| Per Holmgaard Olesen | Management | 0 companies |
| Allan Harritslev Nielsen | Management | 0 companies |
| Neil McAdam | Management | 0 companies |
| Frank Virenfeldt Nielsen | Management | 0 companies |
| Lars Taarn Pedersen | Management | 0 companies |
| Veronica Johanna Lierau | Board of Directors | 0 companies |
| Max Carlsén | Board of Directors | 0 companies |
| Javier Perez Freije | Chairman | 0 companies |
| Mitja Schulz | Chairman | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Philippe Wirth | Board of Directors | 0 companies |
| Tobias Lührig | Chairman | 0 companies |
| Rudolf Hadorn | Chairman | 0 companies |
| Arne Handeland | Board of Directors | 0 companies |
| Jakob Greger Gravdal | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Angelo Roberto Quabba | Board of Directors | 0 companies |
| Andrew David Williams | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Chairman | 0 companies |
| Hannes Haueis | Board of Directors | 0 companies |
| Adrian Guise Williams | Chairman | 0 companies |
| Daniel Sven Dahlqvist | Board of Directors | 0 companies |
| Lars Rytter | Board of Directors | 0 companies |