| Revenue | DKK -12K | -1% |
| EBITDA | DKK -12K | +1% |
| Net profit | DKK 3,6M | +32% |
| Total assets | DKK 19,7M | +3% |
| Equity | DKK 14,7M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -6 | -5 | -5 | -5 | -7 | -5 | -5 | -6 | -6 | -8 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -6 | -5 | -5 | -5 | -7 | -5 | -16 | -9 | -6 | -8 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -6 | -5 | -5 | -5 | -7 | -5 | -16 | -9 | -6 | -8 | -12 | -12 |
| Net financials | 280 | 235 | 429 | 473 | 511 | 366 | 815 | 262 | 27 | 1.229 | 1.278 | 3.212 | 2.733 | 3.637 |
| Profit before tax | 274 | 234 | 423 | 468 | 506 | 361 | 808 | 257 | 12 | 1.220 | 1.272 | 3.204 | 2.721 | 3.625 |
| Tax | -0 | 1 | 1 | 3 | 2 | 2 | 1 | 3 | 6 | 4 | 2 | 41 | -14 | 6 |
| Net profit | 274 | 233 | 422 | 466 | 504 | 359 | 807 | 254 | 6 | 1.216 | 1.270 | 3.163 | 2.734 | 3.619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1.031 | 1.518 | 1.992 | 2.374 | 2.564 | 3.472 | 4.363 | 3.576 | 11.320 | 9.542 | 14.386 | 19.006 | 19.655 |
| Equity | 726 | 959 | 1.332 | 1.747 | 2.251 | 2.559 | 3.260 | 3.406 | 3.301 | 4.404 | 5.560 | 8.605 | 11.217 | 14.701 |
| Long-term debt | 0 | 0 | 0 | 133 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 72 | 137 | 62 | 123 | 5 | 118 | 957 | 276 | 6.916 | 3.920 | 5.646 | 7.707 | 4.940 |
| Total debt | 126 | 72 | 137 | 245 | 123 | 5 | 213 | 957 | 276 | 6.916 | 3.920 | 5.646 | 7.707 | 4.940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|