| Revenue | DKK -70K | -14% |
| EBITDA | DKK -1M | -1154% |
| Net profit | DKK -7,3M | -202% |
| Total assets | DKK 65,7M | -14% |
| Equity | DKK 64,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -6 | -6 | -10 | -158 | -413 | -81 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -0 | -0 |
| EBITDA | -174 | -5 | -5 | -6 | -6 | -6 | -10 | -158 | -486 | -81 | -1.020 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | -5 | -5 | -6 | -6 | -6 | -10 | -158 | -486 | -81 | -1.020 |
| Net financials | 0 | 0 | 0 | 774 | 4.417 | 5.739 | 10.206 | 10.809 | 46.371 | 7.334 | -6.290 |
| Profit before tax | -174 | -5 | -5 | 768 | 4.410 | 5.733 | 10.196 | 10.652 | 45.884 | 7.253 | -7.309 |
| Tax | -0 | -0 | -0 | 11 | -4 | -1 | -2 | -6 | -131 | 55 | 1 |
| Net profit | -174 | -5 | -5 | 757 | 4.414 | 5.734 | 10.198 | 10.658 | 46.016 | 7.197 | -7.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 2.924 | 5.214 | 10.395 | 12.793 | 24.910 | 26.794 | 73.863 | 76.662 | 65.739 |
| Equity | 80 | 75 | 70 | 1.702 | 5.815 | 11.050 | 20.748 | 24.936 | 64.765 | 71.809 | 64.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 2.854 | 3.513 | 4.580 | 1.743 | 4.162 | 1.858 | 9.098 | 4.852 | 1.137 |
| Total debt | 0 | 5 | 2.854 | 3.513 | 4.580 | 1.743 | 4.162 | 1.858 | 9.098 | 4.852 | 1.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bettina Andersen | Management | 0 companies |
| Lars Søgaard | Board of Directors | 0 companies |