| Revenue | DKK 325K | -38% |
| EBITDA | DKK -467K | +7% |
| Net profit | DKK -621K | -4% |
| Total assets | DKK 4K | -99% |
| Equity | DKK -2,9M | -27% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 709 | -13 | -158 | 253 | 288 | 19 | -8 | 720 | 520 | 325 |
| Staff expenses | -0 | -0 | -10 | -35 | -293 | -633 | -355 | -334 | -510 | -1.024 | -791 |
| EBITDA | -166 | -287 | -23 | -192 | -40 | -345 | -336 | -342 | 210 | -504 | -467 |
| Depreciation & amort. | -0 | -0 | -31 | -51 | -71 | -76 | -71 | -71 | -71 | -84 | -0 |
| EBIT | -166 | -287 | -54 | -243 | -111 | -422 | -407 | -413 | 138 | -587 | -467 |
| Net financials | -13 | -11 | -4 | -2 | -3 | -18 | -9 | -4 | -1 | -9 | -155 |
| Profit before tax | -178 | -298 | -58 | -246 | -113 | -440 | -416 | -417 | 137 | -597 | -621 |
| Tax | -93 | 93 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | -390 | -58 | -246 | -113 | -440 | -416 | -417 | 137 | -597 | -621 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 420 | 209 | 125 | 511 | 508 | 467 | 478 | 504 | 594 | 379 | 4 |
| Equity | 34 | -356 | -414 | -660 | -682 | -1.031 | -1.447 | -1.864 | -1.727 | -2.323 | -2.944 |
| Long-term debt | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 565 | 539 | 1.171 | 1.190 | 1.498 | 1.925 | 2.368 | 2.321 | 2.702 | 2.949 |
| Total debt | 386 | 565 | 539 | 1.171 | 1.190 | 1.498 | 1.925 | 2.368 | 2.321 | 2.702 | 2.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2012 | — | — |
PB Management | Management | 2012 | — | — |
BB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPECIALLÆGEHOLDINGSELSKABET BJERREGAARD ApS | Company | 50.0% | 50.0% | 2012 |
BENTIM HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Hedberg Munch | Management | 0 companies |
| Per Bjerregaard | Management | 0 companies |
| Bente Brünner | Management | 0 companies |