| Revenue | DKK 611K | +115% |
| EBITDA | DKK 611K | +115% |
| Net profit | DKK 384K | +217% |
| Total assets | DKK 756K | -55% |
| Equity | DKK 605K | +174% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 151 | 136 | 129 | 97 | 166 | 284 | 611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 |
| EBITDA | 180 | 86 | 136 | 129 | 97 | 146 | 284 | 611 |
| Depreciation & amort. | -92 | -0 | -65 | -38 | -38 | -38 | -38 | -16 |
| EBIT | 88 | 86 | 72 | 91 | 59 | 108 | 246 | 595 |
| Net financials | -111 | -81 | -91 | -66 | -49 | -82 | -90 | -102 |
| Profit before tax | -23 | 5 | -19 | 25 | 10 | 27 | 156 | 493 |
| Tax | -6 | 2 | -4 | 6 | 2 | 6 | 34 | 108 |
| Net profit | -17 | 3 | -15 | 20 | 8 | 21 | 121 | 384 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 1.770 | 1.839 | 1.844 | 1.749 | 1.532 | 1.672 | 756 |
| Equity | 63 | 66 | 51 | 71 | 78 | 99 | 220 | 605 |
| Long-term debt | 1.672 | 1.500 | 2.626 | 2.573 | 2.260 | 1.170 | 1.128 | 0 |
| Short-term debt | 0 | 130 | 141 | 141 | 307 | 255 | 281 | 0 |
| Total debt | 1.672 | 1.704 | 1.788 | 2.714 | 2.566 | 1.425 | 1.409 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
RL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPR ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Philippe Baier | Management | 0 companies |
| Ricco Lund | Management | 0 companies |
| Vibeke Bo Hansen | Board of Directors | 0 companies |
| Jeppe Søberg Vestergaard | Chairman | 0 companies |
| Kjell Giverholt Åkerman | Board of Directors | 0 companies |