| Revenue | DKK -113K | -121% |
| EBITDA | DKK -113K | -121% |
| Net profit | DKK -143K | -135% |
| Total assets | DKK 1,3M | -24% |
| Equity | DKK 453K | -55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 267 | 478 | 431 | 527 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 478 | 431 | 527 | -113 |
| Depreciation & amort. | -21 | -20 | -0 | -0 | -0 |
| EBIT | 246 | 459 | 431 | 527 | -113 |
| Net financials | -12 | -3 | 4 | -9 | -32 |
| Profit before tax | 234 | 456 | 434 | 518 | -144 |
| Tax | 51 | 100 | 96 | 114 | -1 |
| Net profit | 182 | 355 | 339 | 404 | -143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.041 | 1.301 | 1.559 | 1.656 | 1.259 |
| Equity | 699 | 1.054 | 893 | 997 | 453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 247 | 665 | 659 | 805 |
| Total debt | 343 | 247 | 665 | 659 | 805 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KE Management | Management | 2014 |
NA Management | Management | 2012 |
MN Management | Management | 2025 |
| Former (6) | ||
PL Management | Management | 2021 – 2022 |
CS Management | Management | 2019 – 2021 |
PW Management | Management | 2012 – 2014 |
FA Management | Management | 2022 – 2025 |
CG Management | Management | 2013 – 2019 |
RF Management | Management | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Elkrog | Management | 0 companies |
| Poul Lund | Management | 0 companies |
| Christian Skov Frederiksen | Management | 0 companies |
| Nils Aaskov | Management | 0 companies |
| Peter Winkel | Management | 0 companies |
| Frank Allan Rasmussen | Management | 0 companies |
| Martin Nitze | Management | 0 companies |
| Carsten Georg Bjørsum | Management | 0 companies |
| Rolf Flemming Poulsen | Management | 0 companies |