| Revenue | DKK 77K | -89% |
| EBITDA | DKK -689K | -1342% |
| Net profit | DKK -1,1M | -149% |
| Total assets | DKK 156K | -83% |
| Equity | DKK -5,4M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -581 | -522 | -176 | — | -1.499 | 683 | 77 |
| Staff expenses | -242 | -342 | -229 | -190 | -879 | -731 | -766 |
| EBITDA | -823 | -865 | -405 | 25 | -2.379 | -48 | -689 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -827 | -865 | -405 | 25 | -2.379 | -48 | -689 |
| Net financials | -12 | -39 | -60 | -101 | -187 | -397 | -400 |
| Profit before tax | -839 | -904 | -465 | -75 | -2.566 | -444 | -1.089 |
| Tax | -204 | -198 | 148 | -0 | -294 | -7 | -0 |
| Net profit | -635 | -706 | -613 | -75 | -2.272 | -437 | -1.089 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 385 | 483 | 207 | 97 | 1.704 | 940 | 156 |
| Equity | -235 | -941 | -1.554 | -1.629 | -3.901 | -4.338 | -5.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.942 | 4.614 | 4.645 |
| Short-term debt | 619 | 1.424 | 1.760 | 1.726 | 3.662 | 664 | 938 |
| Total debt | 619 | 1.424 | 1.760 | 1.726 | 5.604 | 5.278 | 5.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Management | Management | 2012 | — | — |
AF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAPOON GROUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Dam Jensen | Management | 0 companies |
| Andreas Fabricius Rasmussen | Management | 0 companies |
| Jesper Bang Jørgensen | Chairman | 0 companies |
| Bjarke Juul Bekhøj | Board of Directors | 0 companies |
| Thomas Kragh | Board of Directors | 0 companies |
| Frank Jull Ludvigsen | Chairman | 0 companies |
| Martin Bjørn Madsen | Board of Directors | 0 companies |