| Revenue | DKK 2K | -117% |
| EBITDA | DKK 2K | +117% |
| Net profit | DKK -13K | +55% |
| Total assets | DKK 60K | +13% |
| Equity | DKK -454K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -105 | -30 | -35 | -130 | -9 | 106 | -13 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -105 | -30 | -35 | -130 | -9 | 106 | -13 | 2 |
| Depreciation & amort. | -15 | -31 | -31 | -31 | -46 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -136 | -61 | -66 | -176 | -9 | 106 | -13 | 2 |
| Net financials | -6 | -16 | -9 | -13 | -15 | -15 | -17 | -14 | -15 |
| Profit before tax | -68 | -151 | -69 | -79 | -192 | -24 | 90 | -28 | -13 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -151 | -69 | -79 | -192 | -24 | 90 | -28 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 259 | 236 | 194 | 1 | 1 | 100 | 53 | 60 |
| Equity | 12 | -140 | -209 | -288 | -480 | -504 | -414 | -441 | -454 |
| Long-term debt | 125 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 269 | 445 | 483 | 480 | 504 | 514 | 494 | 514 |
| Total debt | 241 | 398 | 445 | 483 | 480 | 504 | 514 | 494 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Management | Management | 2012 | — | — |
JL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IDEAHEAD ApS | Company | 50.0% | 50.0% | 2012 |
JEPPE HEBSGAARD LAURSEN ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Kjærgaard Toft | Management | 0 companies |
| Jeppe Laursen | Management | 0 companies |
| Jane Hebsgaard Laursen | Board of Directors | 0 companies |
| Anne Tornvig Jensen | Board of Directors | 0 companies |